10/4/2024  7:37:36 PM Chg. +3.56 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
135.98USD +2.69% 33,739
Turnover: 4.55 mill.
-Bid Size: - -Ask Size: - 7.16 bill.USD - 87.42

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  165.9720   219.5520   272.5110   272.7930   402.5000
Intangible Assets
  27.9240   27.2510   73.9230   72.5020   460.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  369.7210   400.0660   611.3870   648.5980   1,902
Inventories
  93.7510   115.8710   215.9520   201.3700   501
Accounts Receivable
  109.6290   132.4330   141.3500   200.7650   445.9000
Cash and Cash Equivalents
  552.4900   567.6870   641.4470   745.2500   202.9000
Current Assets
  785.0970   996.0620   1,101.1650   1,238.4120   1,308.6000
Total Assets
  1,154.8180   1,396.1280   1,712.5520   1,887.0100   3,210.6000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  40.3880   54.5480   64.0610   75.6270   276.8000
Long-term debt
  -   -   -   -   941.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  185.7530   228.2540   304.9120   336.7650   1,871.7000
Share Capital
  .0530   .0540   .0550   .0550   .1000
Total Equity
  969.0650   1,167.8740   1,407.6400   1,550.2450   1,338.9000
Minority Interests
  -   -   -.0200   0.0000   -
Total liabilities equity
  1,154.8180   1,396.1280   1,712.5520   1,887.0100   3,210.6000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  858.2890   937.8370   1,143.7440   1,239.1530   2,035.8000
Depreciation (total)
  21.1270   23.4870   29.3000   35.6200   136.1000
Operating Result
  208.0440   221.2160   255.8230   275.8220   210
Interest Income
  -   13.2900   5.1960   .5810   -
Income Before Taxes
  213.7760   234.1660   263.7360   274.3800   193.4000
Income Taxes
  20.2330   37.9500   23.4540   44.7330   49.9000
Minority Interests Profit
  -   -   .0200   0.0000   -
Net Income
  193.5430   196.2160   240.3020   229.6470   143.5000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.7000   3.6700   4.3900   4.1600   2.6800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  239.5270   221.6400   210.9630   264.7540   29.4000
Cash Flow from Investing Activities
  -26.1520   -197.6810   -82.7870   -37.5290   -1,057.7000
Cash Flow from Financing
  25.7800   -9.3390   -54.3070   -122.4040   520.4000
Decrease / Increase in Cash
  237.1580   15.4340   76.9290   103.3730   -538.8000
Employees
  4,500   5,300   -   -   -