2024-06-17  10:10:00 PM Chg. +1.60 Volume Bid1:24:13 AM Ask1:24:13 AM Market Capitalization Dividend Y. P/E Ratio
86.74USD +1.88% 363,271
Turnover: 19.78 mill.
86.06Bid Size: 100 87.54Ask Size: 100 3.05 bill.USD 3.37% 12.46

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   147   288.8030   202.8020
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   773   669.2430   712.5360
Accounts Receivable
  1,156   1,079   110   131.8500   161.7330
Cash and Cash Equivalents
  103   200   347   177.0610   147.1020
Current Assets
  -   -   -   -   -
Total Assets
  2,604   2,632   2,540   2,395.0260   2,391.4190

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   114   139.1200   124.4390
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,453   1,423   1,460   1,418.7590   1,483.6000
Share Capital
  -   -   .3610   .3640   .3660
Total Equity
  1,151   1,209   1,080   976.2670   907.8190
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  2,604   2,632   2,540   2,395.0260   2,391.4190

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,648   1,750   1,736   1,830.4630   1,813.7810
Depreciation (total)
  -   -   -   -   -
Operating Result
  83   144   -   -   -
Interest Income
  -58   -13   -   -12.8100   -12.8100
Income Before Taxes
  37   131   151   206.4970   206.4970
Income Taxes
  21   51   -70   -83.6980   -83.6980
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  16   80   81   122.7990   122.7990

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.4600   2.2500   2.4000   3.9000   3.9000
Dividend per Share
  0.0000   0.0000   0.2500   1.0500   1.2500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  163   162   291   109.0340   109.0340
Cash Flow from Investing Activities
  3   -36   43   -25.0680   -25.0680
Cash Flow from Financing
  -172   -29   -185   -249.7470   -249.7470
Decrease / Increase in Cash
  -7   97   147   -169.4540   -169.4540
Employees
  9,500   10,000   10,000   10,000   11,000