6/3/2024  5:19:52 PM Chg. -2.05 Volume Bid5:20:14 PM Ask5:20:14 PM Market Capitalization Dividend Y. P/E Ratio
88.22USD -2.27% 97,395
Turnover: 5.32 mill.
87.97Bid Size: 100 88.16Ask Size: 200 3.13 bill.USD 3.28% 12.80

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   147   288.8030   202.8020   252.7270
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   773   669.2430   712.5360   716.5330
Accounts Receivable
  1,079   110   131.8500   161.7330   154.1740
Cash and Cash Equivalents
  200   347   177.0610   147.1020   409.0590
Current Assets
  -   -   -   -   -
Total Assets
  2,632   2,540   2,395.0260   2,391.4190   2,906.1930

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   114   139.1200   124.4390   145.4050
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,423   1,460   1,418.7590   1,483.6000   1,861.1730
Share Capital
  -   .3610   .3640   .3660   .3690
Total Equity
  1,209   1,080   976.2670   907.8190   1,045.0200
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  2,632   2,540   2,395.0260   2,391.4190   2,906.1930

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,750   1,736   1,830.4630   1,813.7810   1,951.9450
Depreciation (total)
  -   -   -   -   -
Operating Result
  144   -   -   -   -
Interest Income
  -13   -   -12.8100   -12.8100   -9.5720
Income Before Taxes
  131   151   206.4970   206.4970   225.8830
Income Taxes
  51   -70   -83.6980   -83.6980   .8950
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  80   81   122.7990   122.7990   226.7780

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.2500   2.4000   3.9000   3.9000   8.3800
Dividend per Share
  0.0000   0.2500   1.0500   1.2500   1.4500

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  162   291   109.0340   109.0340   142.1720
Cash Flow from Investing Activities
  -36   43   -25.0680   -25.0680   -38.3640
Cash Flow from Financing
  -29   -185   -249.7470   -249.7470   170.7370
Decrease / Increase in Cash
  97   147   -169.4540   -169.4540   277.5100
Employees
  10,000   10,000   10,000   11,000   11,000