6/14/2024  10:10:00 PM Chg. -2.92 Volume Bid1:28:33 AM Ask1:28:33 AM Market Capitalization Dividend Y. P/E Ratio
85.14USD -3.32% 456,788
Turnover: 24.85 mill.
84.39Bid Size: 100 85.86Ask Size: 100 2.99 bill.USD 3.43% 12.23

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  252.7270   951   751   791   1,136
Intangible Assets
  -   1,107   1,027   952   993
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  716.5330   863   859   759   719
Accounts Receivable
  154.1740   324   323   -   -
Cash and Cash Equivalents
  409.0590   231   287   524   342
Current Assets
  -   -   -   -   -
Total Assets
  2,906.1930   9,018   9,214   8,898   9,613

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  145.4050   245   286   209   265
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,861.1730   5,552   6,183   6,216   6,627
Share Capital
  .3690   1   1   1   1
Total Equity
  1,045.0200   3,466   3,031   2,682   2,986
Minority Interests
  -   5   12   31   10
Total liabilities equity
  2,906.1930   9,018   9,214   8,898   9,613

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,951.9450   2,968   4,355   2,886   3,890
Depreciation (total)
  -   62   141   123   146
Operating Result
  -   -   -   -   -
Interest Income
  -9.5720   -54   -132   -150   -164
Income Before Taxes
  225.8830   103   225   -340   127
Income Taxes
  .8950   -51   -83   84   -74
Minority Interests Profit
  -   3   -4   -19   -4
Net Income
  226.7780   55   138   -275   49

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  8.3800   1.6400   3.1300   -6.6500   1.1500
Dividend per Share
  1.4500   1.6500   1.8900   0.5400   1.0800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  142.1720   97   382   299   343
Cash Flow from Investing Activities
  -38.3640   -1,407   37   -32   -213
Cash Flow from Financing
  170.7370   1,433   -331   23   -317
Decrease / Increase in Cash
  277.5100   123   87   291   -189
Employees
  11,000   23,000   22,000   -   -