2024-05-14  9:59:58 PM Chg. -0.70 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.73USD -5.21% 68,122
Turnover: 910,066.33
-Bid Size: - -Ask Size: - 366.65 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  25   23.7000   31.2970   26.8500   27.5320
Intangible Assets
  28.2000   22.7000   19.1460   15.6640   12.2070
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   118.3540   132.3940   124.2420
Inventories
  37   46.1000   47.8570   61.6780   50.5780
Accounts Receivable
  29.4000   39.3000   71.0560   104.6790   72.9090
Cash and Cash Equivalents
  126.8000   165.4000   185.9570   179.9150   214.5230
Current Assets
  237.6000   300.7000   374.8590   389.3490   383.6700
Total Assets
  356.8000   416.3000   493.2130   521.7430   507.9120

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  42.5000   41.3000   60.2560   61.6550   67.2810
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  81   85.6000   102.7770   104.3320   118.9560
Share Capital
  .3000   .3000   .2970   .2910   .2720
Total Equity
  275.8000   330.7000   390.4360   417.4110   388.9560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  356.8000   416.3000   493.2130   521.7430   507.9120

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  436.2000   487.4000   556.8460   616.7780   616.7780
Depreciation (total)
  -   -   13.0490   15.0900   13.6060
Operating Result
  25.2000   32.6000   53.1170   60.6180   60.6180
Interest Income
  -   -   -   -   -
Income Before Taxes
  25.6000   32.4000   52.4090   62.9710   62.9710
Income Taxes
  8.3000   4.8000   14.6060   18.8410   18.8410
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.3000   27.6000   37.8030   44.1300   44.1300

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.6300   0.9700   1.2800   1.4900   1.4900
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  37.9000   41.9000   40.6060   26.7120   26.7120
Cash Flow from Investing Activities
  -82.4000   -18.1000   -28.7430   -1.9970   -1.9970
Cash Flow from Financing
  5   14.8000   8.6900   -30.7570   -30.7570
Decrease / Increase in Cash
  -39.5000   38.6000   20.5530   -6.0420   -6.0420
Employees
  534   528   572   622   607