2024-05-15  4:50:36 PM Chg. -1.46 Volume Bid2024-05-15 Ask2024-05-15 Market Capitalization Dividend Y. P/E Ratio
11.28USD -11.43% 7,154
Turnover: 83,815.80
11.22Bid Size: 100 11.44Ask Size: 104 324.67 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  44.5790   57.0260   75.9880   76.5840   78.8870
Intangible Assets
  44.7120   24.2730   12.3520   9.9020   28.4100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  256.7960   252.5240   326.5360   308.5070   394.8960
Inventories
  106.9320   164.6330   157.3470   181.7560   333.2960
Accounts Receivable
  142.8290   162.1660   146.1610   170.5260   160.6420
Cash and Cash Equivalents
  128.6350   130.3730   239.3920   432.6000   201.5000
Current Assets
  434.7260   514.4370   594.2170   881.2210   789.5330
Total Assets
  691.5220   766.9610   920.7530   1,189.7280   1,184.4290

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  116.3160   136.7420   116.1850   165.7790   251.2980
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.5000   4   .9000   -   -
Liabilities
  221.1950   231.6390   268.6840   385.2940   467.7060
Share Capital
  .2790   .2780   .2840   .2820   .2700
Total Equity
  470.3270   535.3220   652.0690   804.4340   716.7230
Minority Interests
  -   -   -   -   -
Total liabilities equity
  691.5220   766.9610   920.7530   1,189.7280   1,184.4290

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  883.9110   1,092.5840   1,214.0100   1,430.3900   1,564.9870
Depreciation (total)
  25.4990   36.5740   37.1590   34.7620   33.3090
Operating Result
  72.6900   105.8220   86.6180   146.3220   -1.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  76.3660   108.6220   98.8330   187.9150   28.2840
Income Taxes
  25.4020   20.6300   13.5330   40.8470   -2.1060
Minority Interests Profit
  -   -   -   -   -
Net Income
  50.9640   87.9920   85.3000   147.0680   30.3900

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.8500   3.1800   3.0400   5.2300   1.1000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  76.3150   71.6850   130.0520   232.0480   -31.9700
Cash Flow from Investing Activities
  -169.9230   -26.3670   -20.9230   -22.2490   -48.1200
Cash Flow from Financing
  7.5900   -43.1660   -.1300   -21.2610   -148.4420
Decrease / Increase in Cash
  -85.8880   1.7380   109.0190   193.2430   -231.1780
Employees
  920   1,032   1,128   -   -