2024-06-07  9:38:56 PM Chg. +0.7200 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
95.8800EUR +0.76% 37
Turnover: 3,591
-Bid Size: - -Ask Size: - 90.93 bill.EUR - -

Assets

2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
US GAAP
in mill. JPY
Property and Equipment
  2.47 mill.   2.5 mill.   2 mill.   2.12 mill.   1.96 mill.
Intangible Assets
  933,582   1.07 mill.   919,201   1.05 mill.   960,016
Long-Term Investments
  1.45 mill.   1.33 mill.   719,704   716,431   568,349
Fixed Assets
  -   -   -   -   4.59 mill.
Inventories
  1.46 mill.   1.3 mill.   1.23 mill.   1.38 mill.   1.36 mill.
Accounts Receivable
  2.87 mill.   2.99 mill.   2.43 mill.   2.5 mill.   0.0000
Cash and Cash Equivalents
  701,703   699,315   765,242   697,964   807,593
Current Assets
  5.88 mill.   5.87 mill.   5 mill.   5.15 mill.   5.04 mill.
Total Assets
  12.43 mill.   12.55 mill.   9.66 mill.   10.11 mill.   9.63 mill.

 

Liabilities

2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
US GAAP
in mill. JPY
Accounts Payable
  1.43 mill.   1.45 mill.   1.4 mill.   1.54 mill.   1.41 mill.
Long-term debt
  117,535   115,155   53,422   -   708,490
Liabilities to Banks
  413,960   395,203   327,692   254,735   -
Provisions
  -   -   -   -   0.0000
Liabilities
  8.14 mill.   8.43 mill.   5.57 mill.   5.59 mill.   5.21 mill.
Share Capital
  458,790   458,790   458,790   458,790   -
Total Equity
  4.3 mill.   4.13 mill.   4.1 mill.   4.51 mill.   3.26 mill.
Minority Interests
  1.35 mill.   1.39 mill.   1.13 mill.   1.23 mill.   1.15 mill.
Total liabilities equity
  12.43 mill.   12.55 mill.   9.66 mill.   10.11 mill.   -

 

Income Statement

2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
US GAAP
in mill. JPY
Revenues
  9.77 mill.   10.03 mill.   9.16 mill.   9.37 mill.   9.48 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  534,059   531,003   475,182   644,257   613,906
Interest Income
  -15,065   -13,963   -6,091   -5,611   2,596
Income Before Taxes
  518,994   517,040   469,091   638,646   516,502
Income Taxes
  122,075   165,206   125,112   131,708   186,344
Minority Interests Profit
  -125,936   -122,598   -106,768   -127,930   -98,476
Net Income
  217,482   172,155   231,261   362,988   222,546

 

Per Share

2015
IFRS
in JPY
2016
IFRS
in JPY
2017
IFRS
in JPY
2018
IFRS
in JPY
2019
US GAAP
in JPY
Earnings per Share
  49.9700   35.6500   47.9000   75.1900   230.4700
Dividend per Share
  12.0000   12.0000   13.0000   15.0000   -

 

Cash Flow

2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  451,825   812,226   629,582   727,168   610,025
Cash Flow from Investing Activities
  -612,545   -730,799   -337,955   -474,328   -162,872
Cash Flow from Financing
  233,206   -26,467   -209,536   -321,454   -320,426
Decrease / Increase in Cash
  141,046   -2,388   65,927   -67,278   -
Employees
  333,150   335,244   303,887   307,275   295,941