2024-06-07  9:38:56 PM Chg. +0.7200 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
95.8800EUR +0.76% 37
Turnover: 3,591
-Bid Size: - -Ask Size: - 90.93 bill.EUR - -

Assets

2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
IFRS
in mill. JPY
Property and Equipment
  2 mill.   2.12 mill.   1.96 mill.   2.17 mill.   2.41 mill.
Intangible Assets
  919,201   1.05 mill.   960,016   479,794   964,830
Long-Term Investments
  719,704   716,431   568,349   440,514   534,324
Fixed Assets
  -   -   4.59 mill.   4.71 mill.   5.91 mill.
Inventories
  1.23 mill.   1.38 mill.   1.36 mill.   1.41 mill.   1.65 mill.
Accounts Receivable
  2.43 mill.   2.5 mill.   0.0000   2.26 mill.   2.73 mill.
Cash and Cash Equivalents
  765,242   697,964   807,593   812,331   1.02 mill.
Current Assets
  5 mill.   5.15 mill.   5.04 mill.   5.22 mill.   5.94 mill.
Total Assets
  9.66 mill.   10.11 mill.   9.63 mill.   9.93 mill.   11.85 mill.

 

Liabilities

2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
IFRS
in mill. JPY
Accounts Payable
  1.4 mill.   1.54 mill.   1.41 mill.   1.27 mill.   1.52 mill.
Long-term debt
  53,422   -   708,490   1.07 mill.   1.71 mill.
Liabilities to Banks
  327,692   254,735   -   -   -
Provisions
  -   -   0.0000   0.0000   0.0000
Liabilities
  5.57 mill.   5.59 mill.   5.21 mill.   451,153   7.39 mill.
Share Capital
  458,790   458,790   -   -   -
Total Equity
  4.1 mill.   4.51 mill.   3.26 mill.   3.16 mill.   3.53 mill.
Minority Interests
  1.13 mill.   1.23 mill.   1.15 mill.   1.11 mill.   932,730
Total liabilities equity
  9.66 mill.   10.11 mill.   -   -   -

 

Income Statement

2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
IFRS
in mill. JPY
Revenues
  9.16 mill.   9.37 mill.   9.48 mill.   8.77 mill.   8.73 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  475,182   644,257   613,906   183,614   850,287
Interest Income
  -6,091   -5,611   2,596   -3,346   -5,844
Income Before Taxes
  469,091   638,646   516,502   180,238   -
Income Taxes
  125,112   131,708   186,344   51,246   325,247
Minority Interests Profit
  -106,768   -127,930   -98,476   -39,650   -16,897
Net Income
  231,261   362,988   222,546   87,596   501,613

 

Per Share

2017
IFRS
in JPY
2018
IFRS
in JPY
2019
US GAAP
in JPY
2020
US GAAP
in JPY
2021
IFRS
in JPY
Earnings per Share
  47.9000   75.1900   230.4700   92.5500   520.0000
Dividend per Share
  13.0000   15.0000   -   -   -

 

Cash Flow

2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
IFRS
in mill. JPY
Cash Flow from Operating Activities
  629,582   727,168   610,025   560,920   793,128
Cash Flow from Investing Activities
  -337,955   -474,328   -162,872   -525,826   -458,840
Cash Flow from Financing
  -209,536   -321,454   -320,426   2,837   -184,838
Decrease / Increase in Cash
  65,927   -67,278   -   -   -
Employees
  303,887   307,275   295,941   301,056   350,864