Holmen AB HOLMEN B ORD SHS/  SE0011090018  /

London International
24/05/2024  17:24:30 Chg. - Volume Bid17:25:04 Ask17:25:04 Market Capitalization Dividend Y. P/E Ratio
443.50SEK - 10,357
Turnover: 3.42 mill.
-Bid Size: - -Ask Size: - 68.47 bill.SEK 2.67% 18.70

Assets

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Property and Equipment
  26,909   27,477   50,251   52,427   56,791
Intangible Assets
  90   68   70   555   539
Long-Term Investments
  0.0000   2,209   2,073   2,009   2,264
Fixed Assets
  -   -   -   -   59,598
Inventories
  2,905   3,628   3,460   3,594   3,818
Accounts Receivable
  2,089   1,929   2,005   2,015   2,393
Cash and Cash Equivalents
  356   278   483   346   507
Current Assets
  6,098   7,157   6,761   7,267   8,503
Total Assets
  34,891   36,912   59,340   62,543   68,101

 

Liabilities

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Accounts Payable
  1,957   2,232   2,259   2,496   2,836
Long-term debt
  552   1,033   2,018   3,919   4,084
Liabilities to Banks
  3,327   3,527   4,503   4,524   -
Provisions
  722   557   795   750   12,043
Liabilities
  12,856   13,459   19,229   20,026   21,109
Share Capital
  281   4,238   4,238   4,238   -
Total Equity
  22,035   23,453   40,111   42,516   46,992
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  34,891   36,912   59,340   62,543   68,101

 

Income Statement

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Revenues
  16,133   16,055   16,959   16,327   19,479
Depreciation (total)
  991   1,012   1,141   1,172   1,261
Operating Result
  2,166   2,382   11,115   2,479   3,731
Interest Income
  -53   -25   -34   -42   -39
Income Before Taxes
  2,113   2,356   11,081   2,437   3,691
Income Taxes
  445   89   2,351   458   688
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  1,668   2,268   8,731   1,979   3,004

 

Per Share

2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
Earnings per Share
  9.9500   13.5000   52.6000   12.2000   18.5000
Dividend per Share
  6.5000   6.7500   3.5000   10.7500   11.5000

 

Cash Flow

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,509   2,286   2,884   2,457   3,229
Cash Flow from Investing Activities
  -644   -1,436   -1,015   -1,783   -1,307
Cash Flow from Financing
  -1,718   -930   -1,665   -808   -1,764
Decrease / Increase in Cash
  147   -81   204   -133   -
Employees
  2,976   2,955   2,915   2,974   3,474