Holmen AB HOLMEN B ORD SHS/  SE0011090018  /

London International
2024-05-24  5:24:30 PM Chg. - Volume Bid6:00:04 AM Ask6:00:04 AM Market Capitalization Dividend Y. P/E Ratio
443.50SEK - 10,357
Turnover: 3.42 mill.
-Bid Size: - -Ask Size: - 68.47 bill.SEK 2.67% 18.70

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  27,477   50,251   52,427   56,791   62,275
Intangible Assets
  68   70   555   539   427
Long-Term Investments
  2,209   2,073   2,009   2,264   2,019
Fixed Assets
  -   -   -   59,598   64,726
Inventories
  3,628   3,460   3,594   3,818   4,838
Accounts Receivable
  1,929   2,005   2,015   2,393   2,929
Cash and Cash Equivalents
  278   483   346   507   1,935
Current Assets
  7,157   6,761   7,267   8,503   16,710
Total Assets
  36,912   59,340   62,543   68,101   81,436

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  2,232   2,259   2,496   2,836   3,848
Long-term debt
  1,033   2,018   3,919   4,084   3,068
Liabilities to Banks
  3,527   4,503   4,524   -   -
Provisions
  557   795   750   12,043   13,938
Liabilities
  13,459   19,229   20,026   21,109   24,486
Share Capital
  4,238   4,238   4,238   -   -
Total Equity
  23,453   40,111   42,516   46,992   56,950
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  36,912   59,340   62,543   68,101   81,436

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  16,055   16,959   16,327   19,479   23,952
Depreciation (total)
  1,012   1,141   1,172   1,261   1,345
Operating Result
  2,382   11,115   2,479   3,731   7,527
Interest Income
  -25   -34   -42   -39   -87
Income Before Taxes
  2,356   11,081   2,437   3,691   7,441
Income Taxes
  89   2,351   458   688   1,567
Minority Interests Profit
  -   -   -   0.0000   0.0000
Net Income
  2,268   8,731   1,979   3,004   5,874

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  13.5000   52.6000   12.2000   18.5000   36.3000
Dividend per Share
  6.7500   3.5000   10.7500   11.5000   16.0000

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,286   2,884   2,457   3,229   5,484
Cash Flow from Investing Activities
  -1,436   -1,015   -1,783   -1,307   -1,349
Cash Flow from Financing
  -930   -1,665   -808   -1,764   -2,713
Decrease / Increase in Cash
  -81   204   -133   -   -
Employees
  2,955   2,915   2,974   3,474   3,466