Holmen AB HOLMEN B ORD SHS/  SE0011090018  /

London International
2024-05-24  5:24:30 PM Chg. - Volume Bid5:25:05 PM Ask5:25:05 PM Market Capitalization Dividend Y. P/E Ratio
443.50SEK - 10,357
Turnover: 3.42 mill.
-Bid Size: - -Ask Size: - 69.96 bill.SEK 2.62% 19.10

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  50,251   52,427   56,791   62,275   66,678
Intangible Assets
  70   555   539   427   513
Long-Term Investments
  2,073   2,009   2,264   2,019   1,747
Fixed Assets
  -   -   59,598   64,726   69,190
Inventories
  3,460   3,594   3,818   4,838   4,837
Accounts Receivable
  2,005   2,015   2,393   2,929   2,696
Cash and Cash Equivalents
  483   346   507   1,935   1,202
Current Assets
  6,761   7,267   8,503   16,710   10,529
Total Assets
  59,340   62,543   68,101   81,436   79,719

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  2,259   2,496   2,836   3,848   3,394
Long-term debt
  2,018   3,919   4,084   3,068   1,902
Liabilities to Banks
  4,503   4,524   -   -   -
Provisions
  795   750   12,043   13,938   14,307
Liabilities
  19,229   20,026   21,109   24,486   22,796
Share Capital
  4,238   4,238   -   -   -
Total Equity
  40,111   42,516   46,992   56,950   56,923
Minority Interests
  -   -   0.0000   0.0000   0.0000
Total liabilities equity
  59,340   62,543   68,101   81,436   79,719

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  16,959   16,327   19,479   23,952   22,795
Depreciation (total)
  1,141   1,172   1,261   1,345   1,360
Operating Result
  11,115   2,479   3,731   7,527   4,755
Interest Income
  -34   -42   -39   -87   -49
Income Before Taxes
  11,081   2,437   3,691   7,441   4,705
Income Taxes
  2,351   458   688   1,567   1,008
Minority Interests Profit
  -   -   0.0000   0.0000   0.0000
Net Income
  8,731   1,979   3,004   5,874   3,697

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  52.6000   12.2000   18.5000   36.3000   23.0000
Dividend per Share
  3.5000   10.7500   11.5000   16.0000   11.5000

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,884   2,457   3,229   5,484   5,805
Cash Flow from Investing Activities
  -1,015   -1,783   -1,307   -1,349   -1,653
Cash Flow from Financing
  -1,665   -808   -1,764   -2,713   -4,888
Decrease / Increase in Cash
  204   -133   -   -   -
Employees
  2,915   2,974   3,474   3,466   3,546