2024-06-05  9:13:58 PM Chg. 0.000 Volume Bid2024-06-05 Ask2024-06-05 Market Capitalization Dividend Y. P/E Ratio
34.400EUR 0.00% -
Turnover: -
34.200Bid Size: 71 36.000Ask Size: 71 3.48 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  267.8000   262.7000   284.2000   307.4000   319.2000
Intangible Assets
  1   4.7000   10.2000   14.3000   14.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  15.4000   15.3000   15.4000   15.9000   18.7000
Accounts Receivable
  5.3000   7.3000   9.5000   12.3000   11.8000
Cash and Cash Equivalents
  21.6000   43.6000   42.9000   46   54.5000
Current Assets
  65   101.5000   86   92.6000   106.6000
Total Assets
  333.9000   368.9000   384.2000   416   441.3000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  72.2000   90   92.8000   104.9000   107.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  18.4000   17.2000   15.3000   17.9000   22.1000
Liabilities
  97.7000   122.2000   118   151.3000   141.9000
Share Capital
  2   2   2.0230   2.0230   2.0230
Total Equity
  236.2000   246.7000   266.3000   264.7000   299.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  333.9000   368.9000   384.2000   416   441.3000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  762.4000   804   806.1000   894.2000   960
Depreciation (total)
  -   -   -   -   -
Operating Result
  33.4000   49.6000   58.1000   75.2000   72.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  33.2000   49.7000   58.3000   75.1000   71.9000
Income Taxes
  9   12.2000   14   17.1000   15
Minority Interests Profit
  -   -   -   -   -
Net Income
  24.2000   37.6000   44.3000   58   56.9000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.2410   0.3740   0.5730   0.5780   0.5660
Dividend per Share
  0.1950   0.1950   0.4340   0.3070   0.3180

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  69.3000   97.1000   103.7000   117.6000   116.9000
Cash Flow from Investing Activities
  -48.4000   -52.9000   -53.5000   -75.3000   -70.1000
Cash Flow from Financing
  -18.7000   -22.2000   -51   -39.3000   -38.2000
Decrease / Increase in Cash
  2.2000   22   -.7000   3   8.5000
Employees
  20,204   19,363   19,847   20,581   21,549