2024-06-05  9:13:06 AM Chg. 0.000 Volume Bid9:31:40 AM Ask9:31:40 AM Market Capitalization Dividend Y. P/E Ratio
34.400EUR 0.00% -
Turnover: -
34.800Bid Size: 71 35.400Ask Size: 71 3.48 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  284.2000   307.4000   319.2000   330.5000   353.7000
Intangible Assets
  10.2000   14.3000   14.7000   16.9000   16.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  15.4000   15.9000   18.7000   20.8000   23.9000
Accounts Receivable
  9.5000   12.3000   11.8000   15.3000   15.8000
Cash and Cash Equivalents
  42.9000   46   54.5000   88.2000   91.3000
Current Assets
  86   92.6000   106.6000   140.6000   142.3000
Total Assets
  384.2000   416   441.3000   488.1000   788.8000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  92.8000   104.9000   107.1000   126.4000   142.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  15.3000   17.9000   22.1000   19.5000   19.2000
Liabilities
  118   151.3000   141.9000   158.9000   442
Share Capital
  2.0230   2.0230   2.0230   2.0230   2
Total Equity
  266.3000   264.7000   299.4000   329.2000   346.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  384.2000   416   441.3000   488.1000   788.8000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  806.1000   894.2000   960   1,029.3000   1,167.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  58.1000   75.2000   72.3000   82.6000   114.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  58.3000   75.1000   71.9000   82.6000   108.3000
Income Taxes
  14   17.1000   15   16.9000   21.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  44.3000   58   56.9000   65.7000   87

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.5730   0.5780   0.5660   0.6520   0.8620
Dividend per Share
  0.4340   0.3070   0.3180   0.3270   0.7190

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  103.7000   117.6000   116.9000   136.2000   219.1000
Cash Flow from Investing Activities
  -53.5000   -75.3000   -70.1000   -64.7000   -87.4000
Cash Flow from Financing
  -51   -39.3000   -38.2000   -37.8000   -128.6000
Decrease / Increase in Cash
  -.7000   3   8.5000   33.7000   3.1000
Employees
  19,847   20,581   21,549   22,470   23,705