2024-06-05  10:13:04 AM Chg. +0.400 Volume Bid2024-06-05 Ask2024-06-05 Market Capitalization Dividend Y. P/E Ratio
34.800EUR +1.16% -
Turnover: -
34.800Bid Size: 71 35.400Ask Size: 71 3.52 bill.EUR - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  319.2000   330.5000   353.7000   345.3000   343.8000
Intangible Assets
  14.7000   16.9000   16.8000   15.6000   14.9000
Long-Term Investments
  -   -   -   -   0.0000
Fixed Assets
  -   -   -   -   622.3000
Inventories
  18.7000   20.8000   23.9000   22.5000   27.9000
Accounts Receivable
  11.8000   15.3000   15.8000   0.0000   37.6000
Cash and Cash Equivalents
  54.5000   88.2000   91.3000   36.8000   198.6000
Current Assets
  106.6000   140.6000   142.3000   98.7000   266.1000
Total Assets
  441.3000   488.1000   788.8000   729.7000   888.4000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  107.1000   126.4000   142.3000   91.1000   153.4000
Long-term debt
  -   -   -   -   233.9000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  22.1000   19.5000   19.2000   9.7000   17
Liabilities
  141.9000   158.9000   442   408.1000   459.2000
Share Capital
  2.0230   2.0230   2   2   -
Total Equity
  299.4000   329.2000   346.8000   321.6000   429.2000
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  441.3000   488.1000   788.8000   729.7000   888.4000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  960   1,029.3000   1,167.9000   811.3000   1,229.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  72.3000   82.6000   114.8000   -7   153.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  71.9000   82.6000   108.3000   -13.7000   -
Income Taxes
  15   16.9000   21.3000   -.7000   28.1000
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  56.9000   65.7000   87   -13   117.5000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.5660   0.6520   0.8620   -0.1290   1.1570
Dividend per Share
  0.3180   0.3270   0.7190   0.0000   0.9700

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  116.9000   136.2000   219.1000   43.6000   285.5000
Cash Flow from Investing Activities
  -70.1000   -64.7000   -87.4000   -59.2000   -54
Cash Flow from Financing
  -38.2000   -37.8000   -128.6000   -38.9000   -69.7000
Decrease / Increase in Cash
  8.5000   33.7000   3.1000   -54.5000   -
Employees
  21,549   22,470   23,705   24,344   25,174