2024-05-16  10:10:00 PM Chg. +0.28 Volume Bid11:30:00 PM Ask11:30:00 PM Market Capitalization Dividend Y. P/E Ratio
26.98USD +1.05% 81,929
Turnover: 1.19 mill.
10.78Bid Size: 200 28.27Ask Size: 100 309.63 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  280.0370   305.7520   323.3280   330.6110   382.6290
Intangible Assets
  86.6530   93.8480   90.3090   86.7190   89.6920
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  682.4090   735.4290   741.3970   710.7390   622.2650
Inventories
  567.2610   598.1450   529.7580   563.6770   542.6250
Accounts Receivable
  52.6460   55.2630   47.2650   43.5250   43.2920
Cash and Cash Equivalents
  59.4470   112.8670   133.2880   48.3010   39.9370
Current Assets
  756.8750   847.6580   800.0860   738.1670   693.0880
Total Assets
  1,439.2840   1,583.0870   1,541.4830   1,448.9060   1,315.3530

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  145.4830   176.3070   154.2410   170.7510   140.9620
Long-term debt
  26.9370   16.0030   97.8760   73.7300   86.6190
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  521.1610   584.3100   584.7000   526.3850   484.6490
Share Capital
  24.4080   24.5150   22.3230   20.3540   20.3920
Total Equity
  918.1230   998.7770   956.7830   922.5210   830.7040
Minority Interests
  1.9330   1.9700   1.6270   1.4680   1.5300
Total liabilities equity
  1,439.2840   1,583.0870   1,541.4830   1,448.9060   1,315.3530

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,624.9720   2,859.8440   3,022.2340   2,868.3410   2,907.0160
Depreciation (total)
  67.1350   74.3260   79.0110   75.7680   78.3260
Operating Result
  163.4350   167.2660   151.2510   141.9600   -96.2490
Interest Income
  -4.5750   -3.2270   -4.4030   -5.2470   -5.4120
Income Before Taxes
  158.8600   156.9890   151.5330   151.4140   -101.6610
Income Taxes
  65.8780   57.6160   56.1520   53.5550   9.7690
Minority Interests Profit
  -   -   -   -   -
Net Income
  92.6530   97.7250   94.5690   97.4310   -111.8390

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.9800   4.1600   4.1300   4.8500   -5.8200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  139.9990   189.7640   145.1180   161.5010   164.5910
Cash Flow from Investing Activities
  -111.9480   -137.6930   -75.8000   -70.9390   -127.6010
Cash Flow from Financing
  -29.9260   -1.4490   -47.5550   -174.4670   -47.4100
Decrease / Increase in Cash
  -.3480   53.4200   20.4210   -84.9870   -8.3640
Employees
  22,250   27,325   27,500   27,200   30,500