2024-05-16  7:45:14 PM Chg. +0.35 Volume Bid7:45:15 PM Ask7:45:15 PM Market Capitalization Dividend Y. P/E Ratio
27.05USD +1.31% 26,613
Turnover: 375,045.70
27.05Bid Size: 200 27.12Ask Size: 100 310.72 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  305.7520   323.3280   330.6110   382.6290   277.3750
Intangible Assets
  93.8480   90.3090   86.7190   89.6920   31.8470
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  735.4290   741.3970   710.7390   622.2650   450.0350
Inventories
  598.1450   529.7580   563.6770   542.6250   366.6670
Accounts Receivable
  55.2630   47.2650   43.5250   43.2920   132.3900
Cash and Cash Equivalents
  112.8670   133.2880   48.3010   39.9370   167.3550
Current Assets
  847.6580   800.0860   738.1670   693.0880   731.0460
Total Assets
  1,583.0870   1,541.4830   1,448.9060   1,315.3530   1,181.0810

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  176.3070   154.2410   170.7510   140.9620   158.6030
Long-term debt
  16.0030   97.8760   73.7300   86.6190   56.7510
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  584.3100   584.7000   526.3850   484.6490   443.5300
Share Capital
  24.5150   22.3230   20.3540   20.3920   19.5910
Total Equity
  998.7770   956.7830   922.5210   830.7040   737.5510
Minority Interests
  1.9700   1.6270   1.4680   1.5300   0.0000
Total liabilities equity
  1,583.0870   1,541.4830   1,448.9060   1,315.3530   1,181.0810

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,859.8440   3,022.2340   2,868.3410   2,907.0160   2,188.5530
Depreciation (total)
  74.3260   79.0110   75.7680   78.3260   76.9390
Operating Result
  167.2660   151.2510   141.9600   -96.2490   81.8170
Interest Income
  -3.2270   -4.4030   -5.2470   -5.4120   -3.3410
Income Before Taxes
  156.9890   151.5330   151.4140   -101.6610   78.2590
Income Taxes
  57.6160   56.1520   53.5550   9.7690   27.0350
Minority Interests Profit
  -   -   -   -   -
Net Income
  97.7250   94.5690   97.4310   -111.8390   -51.9300

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.1600   4.1300   4.8500   -5.8200   -2.6800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  189.7640   145.1180   161.5010   164.5910   237.1430
Cash Flow from Investing Activities
  -137.6930   -75.8000   -70.9390   -127.6010   -56.5030
Cash Flow from Financing
  -1.4490   -47.5550   -174.4670   -47.4100   -52.7580
Decrease / Increase in Cash
  53.4200   20.4210   -84.9870   -8.3640   127.4180
Employees
  27,325   27,500   27,200   30,500   21,000