2024-09-18  5:35:58 PM Chg. -0.300 Volume Bid5:35:58 PM Ask2024-09-18 Market Capitalization Dividend Y. P/E Ratio
14.650EUR -2.01% 1,211
Turnover: 18,059.850
-Bid Size: - -Ask Size: - 162.38 mill.EUR 0.68% 17.83

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  5.8000   12   12.3000   15.2000   16.5190
Intangible Assets
  .1000   3.8000   3.7000   5   2.3140
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6.5000   16.4000   16.6000   20.8000   25.0180
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  11.6000   13.1000   10.9000   12.5000   13.6800
Cash and Cash Equivalents
  33.2000   35.1000   48.4000   35.8000   26.5630
Current Assets
  44.8000   48.3000   59.4000   48.4000   45.3560
Total Assets
  51.8000   65.3000   76.6000   69.7000   70.3740

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  5.7000   8.6000   8.1000   10.6000   2.6270
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.7000   3.9000   4.3000   4.4000   3.3740
Liabilities
  24   33.8000   37.4000   42.5000   43.6560
Share Capital
  11   11   11   11   -
Total Equity
  27.8000   31.5000   39.3000   27.3000   24.0080
Minority Interests
  .9000   2.3000   2.3000   1.9000   2.7100
Total liabilities equity
  51.8000   65.3000   76.6000   69.7000   70.3740

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  40.3000   51.1000   55.1000   58.3000   69.2270
Depreciation (total)
  2.6000   5.1000   5.7000   6.1000   6.7680
Operating Result
  8.9000   11.7000   13.9000   11.5000   9.9870
Interest Income
  -   -   -   -   -.1440
Income Before Taxes
  8.9000   11.7000   13.8000   11.3000   9.8430
Income Taxes
  2.4000   3.1000   4.1000   3.4000   3.0180
Minority Interests Profit
  -.6000   -.8000   -.9000   -.5000   .5350
Net Income
  5.9000   7.7000   8.8000   7.4000   6.2900

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.5500   0.7200   0.8000   0.6800   0.5700
Dividend per Share
  0.5000   0.6500   0.8500   0.7500   0.3000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11.6000   14.1000   21   16.7000   7.0250
Cash Flow from Investing Activities
  -3.8000   -4.8000   -4.3000   -7.3000   -4.6430
Cash Flow from Financing
  -2.2000   -7.4000   -3.3000   -22.1000   -11.6330
Decrease / Increase in Cash
  5.6000   1.9000   13.4000   -12.7000   -
Employees
  236   312   326   386   419