2024-04-16  4:22:45 PM Chg. -0.300 Volume Bid2024-04-16 Ask4:22:45 PM Market Capitalization Dividend Y. P/E Ratio
19.250EUR -1.53% 3,542
Turnover: 68,144.250
19.000Bid Size: 322 19.250Ask Size: 384 206.8 mill.EUR 3.99% 27.65

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  2.3000   2   2.6000   2.9000   3.4000
Intangible Assets
  .1000   0.0000   0.0000   .2000   .1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2.5000   2.1000   2.7000   3.2000   3.6000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  6.5000   8.9000   10   8.4000   8.1000
Cash and Cash Equivalents
  17.1000   17.4000   12.5000   14.6000   15.2000
Current Assets
  23.5000   26.3000   22.5000   23.1000   23.4000
Total Assets
  27.1000   29.1000   26   26.8000   27.7000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  0.0000   1.3000   .8000   .9000   .8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .9000   1.2000   1.4000   1.6000   1.8000
Liabilities
  10.7000   11.8000   12.3000   12.3000   14
Share Capital
  17   14   10   10   10
Total Equity
  16.4000   17.3000   13.7000   14.5000   13.7000
Minority Interests
  0.0000   0.0000   -.1000   -.1000   -.1000
Total liabilities equity
  27.1000   29.1000   26   26.8000   27.7000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  20   23.3000   21.1000   22.9000   23.1000
Depreciation (total)
  2   1.4000   1.4000   1.4000   1.6000
Operating Result
  -2.5000   2.3000   -.3000   .7000   .3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -2   2.5000   -.3000   1   .3000
Income Taxes
  -.6000   .2000   .3000   .3000   .0800
Minority Interests Profit
  0.0000   0.0000   .1000   0.0000   0.0000
Net Income
  -1.5000   2.3000   -.4000   .7000   .3000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.0850   0.1600   -0.0250   0.0750   0.0250
Dividend per Share
  -   0.0750   0.0000   0.0750   0.1900

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1   -1.6000   -.1000   4.4000   3.4000
Cash Flow from Investing Activities
  -1.7000   -1   -2   -1.9000   -2.1000
Cash Flow from Financing
  -3.3000   -1.5000   -2.8000   -.3000   -.8000
Decrease / Increase in Cash
  -4   .1000   -5   2.2000   .5000
Employees
  193   196   202   203   204