2024-04-16  9:04:25 AM Chg. -0.550 Volume Bid9:27:55 AM Ask9:25:46 AM Market Capitalization Dividend Y. P/E Ratio
19.000EUR -2.81% 721
Turnover: 13,699
19.000Bid Size: 227 19.400Ask Size: 180 206.8 mill.EUR 3.99% 27.65

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3.3000   3.4000   4.6000   5.8000   12
Intangible Assets
  .0300   .0700   .0900   .1000   3.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3.5000   3.6000   4.8000   6.5000   16.4000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  8.2000   6.1000   8.6000   11.6000   13.1000
Cash and Cash Equivalents
  15.6000   16   27.5000   33.2000   35.1000
Current Assets
  23.8000   22.2000   36.2000   44.8000   48.3000
Total Assets
  27.6000   26.3000   41.4000   51.8000   65.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1   .8000   4.1000   5.7000   8.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.7000   3   3.5000   3.7000   3.9000
Liabilities
  14.8000   13.4000   18   24   33.8000
Share Capital
  10   10   11   11   11
Total Equity
  13   12.9000   23.4000   27.8000   31.5000
Minority Interests
  -.0200   .2000   .6000   .9000   2.3000
Total liabilities equity
  27.6000   26.3000   41.4000   51.8000   65.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  28.4000   28.3000   32   40.3000   51.1000
Depreciation (total)
  1.7000   1.6000   1.8000   2.6000   5.1000
Operating Result
  2.3000   3.3000   5.3000   8.9000   11.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2.3000   3.3000   5.4000   8.9000   11.7000
Income Taxes
  .6000   1   1.4000   2.4000   3.1000
Minority Interests Profit
  -.0500   .2000   -.3000   -.6000   -.8000
Net Income
  1.6000   2.5000   3.7000   5.9000   7.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1600   0.2100   0.3700   0.5500   0.7200
Dividend per Share
  0.1510   0.1800   0.1800   0.5000   0.6500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6   4.5000   7.9000   11.6000   14.1000
Cash Flow from Investing Activities
  -2.4000   -1.8000   -3   -3.8000   -4.8000
Cash Flow from Financing
  -2.5000   -2.3000   6.7000   -2.2000   -7.4000
Decrease / Increase in Cash
  1.1000   .3000   11.7000   5.6000   1.9000
Employees
  190   199   209   236   312