5/31/2024  10:10:00 PM Chg. +0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.62USD +0.67% 721,572
Turnover: 16.16 mill.
27.77Bid Size: 100 29.22Ask Size: 100 1.97 bill.USD 4.19% 22.90

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  885.4000   848.5000   755.6000   751.7000   476.1000
Intangible Assets
  1,878.2000   1,853.7000   1,835.5000   1,847.3000   1,408.5000
Long-Term Investments
  0.0000   0.0000   0.0000   -   0.0000
Fixed Assets
  -   -   -   4,199.1000   3,355.1000
Inventories
  653.4000   672.4000   616.3000   616.9000   332.8000
Accounts Receivable
  709.8000   676.7000   480.6000   495   279.8000
Cash and Cash Equivalents
  471.2000   718.5000   998.3000   1,129   712.1000
Current Assets
  2,260.7000   2,522.6000   2,568.4000   2,729.6000   1,636.6000
Total Assets
  6,531.5000   6,731.2000   6,717.4000   6,928.7000   4,991.7000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  289.6000   325.2000   340.4000   397.1000   236.9000
Long-term debt
  -   -   -   1,768.9000   1,704
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,430.2000   4,661.7000   4,263.8000   4,406.4000   3,127.6000
Share Capital
  1.1000   1.1000   .7000   -   -
Total Equity
  2,101.3000   2,069.5000   2,453.6000   2,522.3000   1,864.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,531.5000   6,731.2000   6,717.4000   6,928.7000   4,991.7000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,645.7000   4,567.2000   4,466   4,447.7000   2,421.2000
Depreciation (total)
  -   -   -   -   115.3000
Operating Result
  558.4000   687.6000   708.7000   -   -
Interest Income
  -152.4000   -122.2000   -130.5000   122.6000   99.8000
Income Before Taxes
  406   565.4000   567.9000   473.5000   -458.7000
Income Taxes
  144.8000   156.5000   160.9000   117.4000   -162.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  261.2000   408.9000   407   356.1000   -275.3000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.7500   6.3000   6.5500   5.7400   -4.4400
Dividend per Share
  0.0000   0.4000   1.7000   2.0000   0.2500

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  412.5000   631.6000   750   572   148.8000
Cash Flow from Investing Activities
  -363.5000   -94.9000   -89.1000   -263.4000   -174.8000
Cash Flow from Financing
  -202   -283.3000   -377.5000   -147.7000   -327.2000
Decrease / Increase in Cash
  -158.5000   247.3000   279.8000   130.7000   -416.9000
Employees
  -   -   -   -   5,100