2024-06-10  10:10:00 PM Chg. -0.28 Volume Bid1:29:26 AM Ask1:29:26 AM Market Capitalization Dividend Y. P/E Ratio
28.14USD -0.99% 439,979
Turnover: 8.34 mill.
27.00Bid Size: 200 28.90Ask Size: 100 1.94 bill.USD 4.26% 22.51

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  751.7000   476.1000   486.1000   453.4000   424.1000
Intangible Assets
  1,847.3000   1,408.5000   1,385.1000   1,071.7000   1,099
Long-Term Investments
  -   0.0000   0.0000   -   -
Fixed Assets
  4,199.1000   3,355.1000   3,319.5000   3,002.6000   3,002.1000
Inventories
  616.9000   332.8000   309.2000   333.5000   329.5000
Accounts Receivable
  495   279.8000   260.7000   224.1000   226.5000
Cash and Cash Equivalents
  1,129   712.1000   738.9000   502.9000   266.4000
Current Assets
  2,729.6000   1,636.6000   1,452   1,186.2000   951.2000
Total Assets
  6,928.7000   4,991.7000   4,771.5000   4,188.8000   3,953.3000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  397.1000   236.9000   196.5000   223.6000   238.4000
Long-term debt
  1,768.9000   1,704   1,544.2000   1,525.4000   1,103.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,406.4000   3,127.6000   2,942.5000   2,447.1000   2,208.7000
Share Capital
  -   -   -   -   -
Total Equity
  2,522.3000   1,864.1000   1,829   1,741.7000   1,744.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,928.7000   4,991.7000   4,771.5000   4,188.8000   3,953.3000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,447.7000   2,421.2000   2,362   2,298.4000   2,234.4000
Depreciation (total)
  -   115.3000   92.6000   -   -
Operating Result
  -   -   -   -   -
Interest Income
  122.6000   99.8000   71.8000   69.2000   68
Income Before Taxes
  473.5000   -458.7000   219.9000   -52.9000   163.8000
Income Taxes
  117.4000   -162.6000   41.2000   -58.6000   60.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  356.1000   -275.3000   178.7000   5.7000   103.3000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.7400   -4.4400   3.0200   0.1000   1.9000
Dividend per Share
  2.0000   0.2500   1.0000   1.1000   1.1600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  572   148.8000   176.4000   296.2000   264.7000
Cash Flow from Investing Activities
  -263.4000   -174.8000   -69.5000   -84.6000   -128.5000
Cash Flow from Financing
  -147.7000   -327.2000   -83   -460.6000   -375.2000
Decrease / Increase in Cash
  130.7000   -416.9000   26.8000   -236   -236.5000
Employees
  -   5,100   4,800   4,400   4,000