2024-05-31  10:10:00 PM Chg. +0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.62USD +0.67% 721,572
Turnover: 16.16 mill.
27.77Bid Size: 100 29.22Ask Size: 100 1.97 bill.USD 4.19% 22.90

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  476.1000   486.1000   453.4000   424.1000   396
Intangible Assets
  1,408.5000   1,385.1000   1,071.7000   1,099   912.9000
Long-Term Investments
  0.0000   0.0000   -   -   -
Fixed Assets
  3,355.1000   3,319.5000   3,002.6000   3,002.1000   2,376.5000
Inventories
  332.8000   309.2000   333.5000   329.5000   357.2000
Accounts Receivable
  279.8000   260.7000   224.1000   226.5000   205.6000
Cash and Cash Equivalents
  712.1000   738.9000   502.9000   266.4000   341.6000
Current Assets
  1,636.6000   1,452   1,186.2000   951.2000   1,044.4000
Total Assets
  4,991.7000   4,771.5000   4,188.8000   3,953.3000   3,420.9000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  236.9000   196.5000   223.6000   238.4000   222.8000
Long-term debt
  1,704   1,544.2000   1,525.4000   1,103.8000   1,097.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,127.6000   2,942.5000   2,447.1000   2,208.7000   2,117.4000
Share Capital
  -   -   -   -   -
Total Equity
  1,864.1000   1,829   1,741.7000   1,744.6000   1,303.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,991.7000   4,771.5000   4,188.8000   3,953.3000   3,420.9000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,421.2000   2,362   2,298.4000   2,234.4000   2,141
Depreciation (total)
  115.3000   92.6000   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  99.8000   71.8000   69.2000   68   62.6000
Income Before Taxes
  -458.7000   219.9000   -52.9000   163.8000   -390.3000
Income Taxes
  -162.6000   41.2000   -58.6000   60.5000   -18.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -275.3000   178.7000   5.7000   103.3000   -372.2000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -4.4400   3.0200   0.1000   1.9000   -6.8800
Dividend per Share
  0.2500   1.0000   1.1000   1.1600   1.2000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  148.8000   176.4000   296.2000   264.7000   190.6000
Cash Flow from Investing Activities
  -174.8000   -69.5000   -84.6000   -128.5000   -45.5000
Cash Flow from Financing
  -327.2000   -83   -460.6000   -375.2000   -63.8000
Decrease / Increase in Cash
  -416.9000   26.8000   -236   -236.5000   75.2000
Employees
  5,100   4,800   4,400   4,000   7,500