-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   3,459   3,401   3,289   3,131
Intangible Assets
  -   204   309   407   661
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   4,515
Inventories
  -   652   675   685   714
Accounts Receivable
  -   -   -   -   628
Cash and Cash Equivalents
  -   444   661   655   174
Current Assets
  -   1,934   2,015   2,077   1,670
Total Assets
  -   5,869   6,123   6,278   6,185

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   383   358   370   -
Long-term debt
  -   -   -   -   1,181
Liabilities to Banks
  -   0.0000   0.0000   15   10
Provisions
  -   944   918   940   836
Liabilities
  -   2,897   3,246   3,496   3,295
Share Capital
  -   0.0000   0.0000   0.0000   -
Total Equity
  -   2,972   2,877   2,782   2,890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   5,869   6,123   6,278   6,185

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  5,850   5,612   5,482   5,391   5,563
Depreciation (total)
  395   376   385   376   384
Operating Result
  603   592   367   161   364
Interest Income
  -155   -87   -131   -89   103
Income Before Taxes
  448   505   236   72   261
Income Taxes
  -157   133   58   -20   -170
Minority Interests Profit
  -   -   -   -   -
Net Income
  605   365   172   91   431

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  7.0700   4.5800   2.3900   1.3700   6.6500
Dividend per Share
  0.3750   0.6500   0.8500   1.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,166   883   551   411   634
Cash Flow from Investing Activities
  58   -395   -486   -469   -786
Cash Flow from Financing
  -1,018   -574   152   54   -326
Decrease / Increase in Cash
  206   -86   217   -4   -478
Employees
  -   8,700   9,300   9,400   9,800