-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,825   2,765   2,605   2,567   2,023
Intangible Assets
  608   633   597   573   29
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,112   3,555   3,336   3,385   2,300
Inventories
  759   757   762   786   630
Accounts Receivable
  613   704   670   577   380
Cash and Cash Equivalents
  125   139   111   61   309
Current Assets
  1,568   1,657   1,589   1,518   2,556
Total Assets
  5,680   5,212   4,925   4,903   4,856

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,218   1,129   853   938   1,084
Liabilities to Banks
  12   0.0000   0.0000   9   -
Provisions
  697   515   501   502   -
Liabilities
  3,004   2,729   2,387   2,527   2,596
Share Capital
  -   -   -   -   -
Total Equity
  2,676   2,483   2,538   2,376   2,260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,680   5,212   4,925   4,903   4,856

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  5,098   5,157   5,455   5,220   3,652
Depreciation (total)
  348   321   308   293   223
Operating Result
  223   -317   386   163   -177
Interest Income
  66   66   62   52   58
Income Before Taxes
  157   -383   342   88   -218
Income Taxes
  29   -125   57   2   -76
Minority Interests Profit
  -   -   -   -   -
Net Income
  128   -258   283   84   -127

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.0400   -4.1100   4.5000   1.3700   -2.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  465   449   554   442   411
Cash Flow from Investing Activities
  -391   -171   -196   -254   -202
Cash Flow from Financing
  -73   -274   -382   -237   35
Decrease / Increase in Cash
  1   4   -24   -49   244
Employees
  10,000   10,000   10,000   10,000   -