-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,835   2,825   2,765   2,605   2,567
Intangible Assets
  601   608   633   597   573
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,109   4,112   3,555   3,336   3,385
Inventories
  766   759   757   762   786
Accounts Receivable
  627   613   704   670   577
Cash and Cash Equivalents
  126   125   139   111   61
Current Assets
  1,554   1,568   1,657   1,589   1,518
Total Assets
  5,663   5,680   5,212   4,925   4,903

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,219   1,218   1,129   853   938
Liabilities to Banks
  0.0000   12   0.0000   0.0000   9
Provisions
  681   697   515   501   502
Liabilities
  3,011   3,004   2,729   2,387   2,527
Share Capital
  -   -   -   -   -
Total Equity
  2,652   2,676   2,483   2,538   2,376
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,663   5,680   5,212   4,925   4,903

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  5,264   5,098   5,157   5,455   5,220
Depreciation (total)
  359   348   321   308   293
Operating Result
  288   223   -317   386   163
Interest Income
  132   66   66   62   52
Income Before Taxes
  156   157   -383   342   88
Income Taxes
  14   29   -125   57   2
Minority Interests Profit
  -   -   -   -   -
Net Income
  142   128   -258   283   84

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.2400   2.0400   -4.1100   4.5000   1.3700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  453   465   449   554   442
Cash Flow from Investing Activities
  -244   -391   -171   -196   -254
Cash Flow from Financing
  -249   -73   -274   -382   -237
Decrease / Increase in Cash
  -40   1   4   -24   -49
Employees
  9,850   10,000   10,000   10,000   10,000