2024-06-04  9:59:57 PM Chg. +0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
220.54USD +0.14% 53,931
Turnover: 11.79 mill.
-Bid Size: - -Ask Size: - 17.97 bill.USD 1.81% 17.34

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,203.3820   1,347.8850   1,522.5740   1,677.3400   1,565.2710
Intangible Assets
  110.1620   109.4400   140.8350   136.5870   130.1660
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,585.8140   1,746.6460   2,062.6180   2,197.8540   2,064.7510
Inventories
  1,390.7670   1,527.1870   1,638.6320   1,711.1030   1,824.6960
Accounts Receivable
  80.2920   61.3950   75.1990   60.1070   37.9700
Cash and Cash Equivalents
  221.6790   118.9360   164.7770   101.2530   113.6530
Current Assets
  1,850.3840   1,812.6900   1,995.6780   2,006.0850   2,122.3980
Total Assets
  3,436.1980   3,559.3360   4,058.2960   4,203.9390   4,187.1490

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  614.5110   677.8640   755.5370   843.0750   889.9080
Long-term debt
  5.9130   5.3240   4.6790   60.0840   54.7810
Liabilities to Banks
  -   -   -   -   -
Provisions
  19.8000   47.7000   46.3000   53.2000   20.7000
Liabilities
  1,603.9730   1,770.1490   2,128.8070   2,262.4380   2,282.9880
Share Capital
  .9320   .8690   .8560   .7830   .6930
Total Equity
  1,832.2250   1,789.1870   1,929.4890   1,941.5010   1,904.1610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,436.1980   3,559.3360   4,058.2960   4,203.9390   4,187.1490

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  6,814.4790   7,270.9650   7,921.9810   8,590.4720   8,436.5700
Depreciation (total)
  179.4310   193.5940   233.8340   237.6510   243.8300
Operating Result
  554.0590   535.1920   449.8540   477.5740   444.7330
Interest Income
  -3.2150   -4.0120   -5.8560   -8.0470   -10.2480
Income Before Taxes
  556.0140   530.8750   458.4220   501.3370   431.9200
Income Taxes
  211.8160   200.4840   171.0260   177.8920   112.0560
Minority Interests Profit
  -   -   -   -   -
Net Income
  344.1980   330.3910   287.3960   323.4450   319.8640

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.8900   2.8700   2.5900   3.0200   3.2700
Dividend per Share
  0.5000   0.5500   0.6050   0.6800   0.9000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  605.9780   643.5140   758.9830   746.3100   712.7550
Cash Flow from Investing Activities
  -305.0200   -372.4340   -550.3240   -485.6480   -198.2190
Cash Flow from Financing
  -260.9130   -373.7170   -162.8650   -324.2400   -502.0940
Decrease / Increase in Cash
  39.9480   -102.7430   45.8410   -63.5240   12.4000
Employees
  34,300   37,600   37,200   40,500   45,200