2024-10-31  8:59:57 PM Chg. -4.97 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
195.83USD -2.48% 37,305
Turnover: 7.35 mill.
-Bid Size: - -Ask Size: - 15.94 bill.USD 2.04% 15.39

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,522.5740   1,677.3400   1,565.2710   1,415.7280   1,300.2650
Intangible Assets
  140.8350   136.5870   130.1660   94.7680   90.0510
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,062.6180   2,197.8540   2,064.7510   4,218.5440   3,993.2090
Inventories
  1,638.6320   1,711.1030   1,824.6960   2,202.2750   1,953.5680
Accounts Receivable
  75.1990   60.1070   37.9700   53.1730   53.1490
Cash and Cash Equivalents
  164.7770   101.2530   113.6530   69.3340   1,660
Current Assets
  1,995.6780   2,006.0850   2,122.3980   2,410.0160   3,759.6500
Total Assets
  4,058.2960   4,203.9390   4,187.1490   6,628.5600   7,752.8590

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  755.5370   843.0750   889.9080   1,001.5890   1,258.0930
Long-term debt
  4.6790   60.0840   54.7810   224.1000   418.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  46.3000   53.2000   20.7000   31.9000   19.7000
Liabilities
  2,128.8070   2,262.4380   2,282.9880   4,896.9620   5,413.3250
Share Capital
  .8560   .7830   .6930   .5930   .6120
Total Equity
  1,929.4890   1,941.5010   1,904.1610   1,731.5980   2,339.5340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,058.2960   4,203.9390   4,187.1490   6,628.5600   7,752.8590

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  7,921.9810   8,590.4720   8,436.5700   8,750.7000   9,584
Depreciation (total)
  233.8340   237.6510   243.8300   270.4480   326.0140
Operating Result
  449.8540   477.5740   444.7330   375.6130   741.4770
Interest Income
  -5.8560   -8.0470   -10.2480   -17.0120   -48.8120
Income Before Taxes
  458.4220   501.3370   431.9200   407.7040   711.7350
Income Taxes
  171.0260   177.8920   112.0560   110.2420   181.4840
Minority Interests Profit
  -   -   -   -   -
Net Income
  287.3960   323.4450   319.8640   297.4620   530.2510

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.5900   3.0200   3.2700   3.4000   6.2900
Dividend per Share
  0.6050   0.6800   0.9000   1.1000   1.2500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  758.9830   746.3100   712.7550   404.6120   1,552.7690
Cash Flow from Investing Activities
  -550.3240   -485.6480   -198.2190   -129.2710   -224.1640
Cash Flow from Financing
  -162.8650   -324.2400   -502.0940   -319.6600   260.0570
Decrease / Increase in Cash
  45.8410   -63.5240   12.4000   -44.3190   1,588.7330
Employees
  37,200   40,500   45,200   40,700   41,600