2024-06-05  8:43:39 PM Chg. -4.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
216.32USD -1.91% 15,819
Turnover: 3.42 mill.
-Bid Size: - -Ask Size: - 17.59 bill.USD 1.85% 16.97

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,565.2710   1,415.7280   1,300.2650   1,319.6810   1,312.9880
Intangible Assets
  130.1660   94.7680   90.0510   86.7670   60.3640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,064.7510   4,218.5440   3,993.2090   3,935.0200   4,029.0100
Inventories
  1,824.6960   2,202.2750   1,953.5680   2,297.6090   2,830.9170
Accounts Receivable
  37.9700   53.1730   53.1490   68.2630   71.2860
Cash and Cash Equivalents
  113.6530   69.3340   1,660   2,643.2050   1,924.3860
Current Assets
  2,122.3980   2,410.0160   3,759.6500   5,106.6560   4,963.1860
Total Assets
  4,187.1490   6,628.5600   7,752.8590   9,041.6760   8,992.1960

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  889.9080   1,001.5890   1,258.0930   1,281.3220   1,206.0660
Long-term debt
  54.7810   224.1000   418.5000   1,930.7300   1,540.6070
Liabilities to Banks
  -   -   -   -   -
Provisions
  20.7000   31.9000   19.7000   -   -
Liabilities
  2,282.9880   4,896.9620   5,413.3250   6,940.0900   6,467.5730
Share Capital
  .6930   .5930   .6120   .5200   .5850
Total Equity
  1,904.1610   1,731.5980   2,339.5340   2,101.5860   2,524.6230
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,187.1490   6,628.5600   7,752.8590   9,041.6760   8,992.1960

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  8,436.5700   8,750.7000   9,584   12,293.4000   12,368.2000
Depreciation (total)
  243.8300   270.4480   326.0140   322.5510   365.4750
Operating Result
  444.7330   375.6130   741.4770   2,034.5030   1,463.0190
Interest Income
  -10.2480   -17.0120   -48.8120   -57.8390   -95.2200
Income Before Taxes
  431.9200   407.7040   711.7350   1,994.4380   1,383.7480
Income Taxes
  112.0560   110.2420   181.4840   474.5670   340.6100
Minority Interests Profit
  -   -   -   -   -
Net Income
  319.8640   297.4620   530.2510   1,519.8710   1,043.1380

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.2700   3.4000   6.2900   18.2700   13.4300
Dividend per Share
  0.9000   1.1000   1.2500   7.1000   1.9500

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  712.7550   404.6120   1,552.7690   1,616.8720   921.8810
Cash Flow from Investing Activities
  -198.2190   -129.2710   -224.1640   -343.9790   -392.8940
Cash Flow from Financing
  -502.0940   -319.6600   260.0570   -287.7220   -1,247.6360
Decrease / Increase in Cash
  12.4000   -44.3190   1,588.7330   985.1380   -718.8190
Employees
  45,200   40,700   41,600   -   -