2024-05-15  9:59:55 PM Chg. +0.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
201.04USD +0.28% 25,905
Turnover: 5.21 mill.
-Bid Size: - -Ask Size: - 16.58 bill.USD 1.99% 15.81

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,415.7280   1,300.2650   1,319.6810   1,312.9880   1,638.1610
Intangible Assets
  94.7680   90.0510   86.7670   60.3640   56.6630
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,218.5440   3,993.2090   3,935.0200   4,029.0100   4,421.7030
Inventories
  2,202.2750   1,953.5680   2,297.6090   2,830.9170   2,848.7970
Accounts Receivable
  53.1730   53.1490   68.2630   71.2860   114.8770
Cash and Cash Equivalents
  69.3340   1,660   2,643.2050   1,924.3860   1,801.2200
Current Assets
  2,410.0160   3,759.6500   5,106.6560   4,963.1860   4,890.0490
Total Assets
  6,628.5600   7,752.8590   9,041.6760   8,992.1960   9,311.7520

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  1,001.5890   1,258.0930   1,281.3220   1,206.0660   1,288.7280
Long-term debt
  224.1000   418.5000   1,930.7300   1,540.6070   1,483.2600
Liabilities to Banks
  -   -   -   -   -
Provisions
  31.9000   19.7000   -   -   -
Liabilities
  4,896.9620   5,413.3250   6,940.0900   6,467.5730   6,694.4710
Share Capital
  .5930   .6120   .5200   .5850   .5680
Total Equity
  1,731.5980   2,339.5340   2,101.5860   2,524.6230   2,617.2810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,628.5600   7,752.8590   9,041.6760   8,992.1960   9,311.7520

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  8,750.7000   9,584   12,293.4000   12,368.2000   12,984.4000
Depreciation (total)
  270.4480   326.0140   322.5510   365.4750   393.9330
Operating Result
  375.6130   741.4770   2,034.5030   1,463.0190   1,282.3650
Interest Income
  -17.0120   -48.8120   -57.8390   -95.2200   -58.0230
Income Before Taxes
  407.7040   711.7350   1,994.4380   1,383.7480   1,318.1510
Income Taxes
  110.2420   181.4840   474.5670   340.6100   271.6320
Minority Interests Profit
  -   -   -   -   -
Net Income
  297.4620   530.2510   1,519.8710   1,043.1380   1,046.5190

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.4000   6.2900   18.2700   13.4300   12.7200
Dividend per Share
  1.1000   1.2500   7.1000   1.9500   4.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  404.6120   1,552.7690   1,616.8720   921.8810   1,527.3350
Cash Flow from Investing Activities
  -129.2710   -224.1640   -343.9790   -392.8940   -614.6760
Cash Flow from Financing
  -319.6600   260.0570   -287.7220   -1,247.6360   -1,035.7480
Decrease / Increase in Cash
  -44.3190   1,588.7330   985.1380   -718.8190   -123.1660
Employees
  40,700   41,600   -   -   -