2024-06-14  10:10:00 PM Chg. -0.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
11.61USD -1.11% 843,339
Turnover: 7.31 mill.
11.42Bid Size: 100 12.08Ask Size: 100 1.38 bill.USD 15.20% 7.28

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2,608.7000   2,568.8000   2,546.6000   2,658.6000   2,883.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  14.2000   12.5000   5.5000   3.2000   .7000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  269.7000   252.8000   245   248.6000   234.5000
Cash and Cash Equivalents
  55.8000   62.9000   77.9000   74.4000   65.3000
Current Assets
  359.4000   350.7000   352.7000   366   342.1000
Total Assets
  3,019.6000   2,974.7000   3,007.4000   3,127.2000   3,356

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  45.4000   46.7000   58.2000   49.8000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  137.1000   139.6000   1.2000   1.4000   1.9000
Liabilities
  1,611.6000   1,453.1000   1,504.9000   1,645.7000   1,893.3000
Share Capital
  1   1   1.2000   1.2000   1.1720
Total Equity
  1,408   1,521.6000   1,502.5000   1,481.5000   1,462.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,019.6000   2,974.7000   3,007.4000   3,127.2000   3,356

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,724.3000   1,759.9000   1,694.3000   1,646.9000   1,793.1000
Depreciation (total)
  108.2000   113.9000   112.7000   113.9000   151.5000
Operating Result
  334   304.8000   251.2000   240.3000   280.6000
Interest Income
  -72.9000   -58.4000   -45.1000   -39.5000   -49.7000
Income Before Taxes
  260.8000   244.7000   169.6000   202   230.2000
Income Taxes
  97   87.6000   -135   6.9000   8.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  162.5000   156.8000   300.8000   195   221.9000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.5500   1.5800   2.7400   1.6800   1.9000
Dividend per Share
  0.0000   0.6000   8.6300   2.0400   2.1600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  351.1000   283.3000   269.5000   423.6000   399.8000
Cash Flow from Investing Activities
  -172   -79.9000   -125.5000   -196.9000   -409.3000
Cash Flow from Financing
  -148.7000   -196.3000   -229   -230.2000   .4000
Decrease / Increase in Cash
  30.3000   7.1000   15   -3.5000   -9.1000
Employees
  16,750   17,000   15,400   14,040   14,055