03/06/2024  18:07:26 Chg. +0.36 Volume Bid18:07:31 Ask18:07:31 Market Capitalization Dividend Y. P/E Ratio
16.41USD +2.24% 199,212
Turnover: 2.44 mill.
16.40Bid Size: 400 16.41Ask Size: 400 1.89 bill.USD 11.07% 10.00

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,546.6000   2,658.6000   2,883.1000   2,837.7000   2,802.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  5.5000   3.2000   .7000   .2000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  245   248.6000   234.5000   229.9000   254.2000
Cash and Cash Equivalents
  77.9000   74.4000   65.3000   37.7000   52.2000
Current Assets
  352.7000   366   342.1000   298.8000   327.5000
Total Assets
  3,007.4000   3,127.2000   3,356   3,271.6000   3,272.4000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  58.2000   49.8000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.2000   1.4000   1.9000   2.1000   3
Liabilities
  1,504.9000   1,645.7000   1,893.3000   1,812.6000   1,820.8000
Share Capital
  1.2000   1.2000   1.1720   1.1760   1.1820
Total Equity
  1,502.5000   1,481.5000   1,462.7000   1,459   1,451.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,007.4000   3,127.2000   3,356   3,271.6000   3,272.4000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,694.3000   1,646.9000   1,793.1000   1,849.8000   1,765.5000
Depreciation (total)
  112.7000   113.9000   151.5000   166.7000   147.1000
Operating Result
  251.2000   240.3000   280.6000   296.4000   260.4000
Interest Income
  -45.1000   -39.5000   -49.7000   -67.8000   -68.5000
Income Before Taxes
  169.6000   202   230.2000   228.2000   192
Income Taxes
  -135   6.9000   8.4000   8.3000   13.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  300.8000   195   221.9000   219.9000   178

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.7400   1.6800   1.9000   1.8700   1.5100
Dividend per Share
  8.6300   2.0400   2.1600   2.0400   1.6800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  269.5000   423.6000   399.8000   375.4000   341.3000
Cash Flow from Investing Activities
  -125.5000   -196.9000   -409.3000   -122.2000   -124.6000
Cash Flow from Financing
  -229   -230.2000   .4000   -280.8000   -202.3000
Decrease / Increase in Cash
  15   -3.5000   -9.1000   -27.6000   14.5000
Employees
  15,400   14,040   14,055   13,755   12,875