03/06/2024  19:15:55 Chg. +0.35 Volume Bid19:15:55 Ask19:15:55 Market Capitalization Dividend Y. P/E Ratio
16.40USD +2.15% 289,826
Turnover: 3.54 mill.
16.39Bid Size: 700 16.40Ask Size: 100 1.89 bill.USD 11.07% 10.00

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,658.6000   2,883.1000   2,837.7000   2,802.4000   3,077.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  3.2000   .7000   .2000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  248.6000   234.5000   229.9000   254.2000   270.6000
Cash and Cash Equivalents
  74.4000   65.3000   37.7000   52.2000   52.8000
Current Assets
  366   342.1000   298.8000   327.5000   373.5000
Total Assets
  3,127.2000   3,356   3,271.6000   3,272.4000   3,655.7000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  49.8000   0.0000   0.0000   0.0000   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   1.9000   2.1000   3   -
Liabilities
  1,645.7000   1,893.3000   1,812.6000   1,820.8000   2,240.6000
Share Capital
  1.2000   1.1720   1.1760   1.1820   1.1870
Total Equity
  1,481.5000   1,462.7000   1,459   1,451.6000   1,415.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,127.2000   3,356   3,271.6000   3,272.4000   3,655.7000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,646.9000   1,793.1000   1,849.8000   1,765.5000   1,835.8000
Depreciation (total)
  113.9000   151.5000   166.7000   147.1000   156.5000
Operating Result
  240.3000   280.6000   296.4000   260.4000   249.5000
Interest Income
  -39.5000   -49.7000   -67.8000   -68.5000   -80.8000
Income Before Taxes
  202   230.2000   228.2000   192   167.6000
Income Taxes
  6.9000   8.4000   8.3000   13.9000   8.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  195   221.9000   219.9000   178   159.2000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6800   1.9000   1.8700   1.5100   1.3400
Dividend per Share
  2.0400   2.1600   2.0400   1.6800   1.7200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  423.6000   399.8000   375.4000   341.3000   322.9000
Cash Flow from Investing Activities
  -196.9000   -409.3000   -122.2000   -124.6000   -291.1000
Cash Flow from Financing
  -230.2000   .4000   -280.8000   -202.3000   -9.9000
Decrease / Increase in Cash
  -3.5000   -9.1000   -27.6000   14.5000   22
Employees
  14,040   14,055   13,755   12,875   13,890