2024-06-07  9:59:58 PM Chg. -1.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
117.51USD -1.09% 14,970
Turnover: 1.78 mill.
-Bid Size: - -Ask Size: - 6.3 bill.USD - 36.96

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  67   100.6000   103.6500   144.3460   162.6560
Intangible Assets
  24.3000   18.7000   -   175.7430   162.8320
Long-Term Investments
  -   -   89.2430   60.0720   20.6310
Fixed Assets
  -   -   249.4110   696.8650   675.7540
Inventories
  55.9000   119.3000   69.7430   84.1960   142.0150
Accounts Receivable
  44.2000   69.3000   63.2200   112.6080   88.5320
Cash and Cash Equivalents
  66   66.4000   31.8500   76.4010   168.7930
Current Assets
  351.6000   444.5000   475.3330   451.9130   506.1290
Total Assets
  544.5000   651.3000   724.7440   1,148.7780   1,181.8830

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  38.1000   60.8000   51.9320   112.2130   71.6190
Long-term debt
  -   -   -   180.4390   160.4390
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  78.6000   103.2000   87.3860   392.0070   322.4000
Share Capital
  .0600   .0600   -   -   -
Total Equity
  465.9000   548.2000   637.3580   756.7710   859.4830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  544.5000   651.3000   724.7440   1,148.7780   1,181.8830

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  426.8000   809.8000   714.3380   916.5680   1,169.2510
Depreciation (total)
  -   -   14.8830   34.8550   58.0600
Operating Result
  79.5000   200.8000   155.0160   108.7690   180.2110
Interest Income
  .5000   .4000   .8480   -5.0480   -2.4310
Income Before Taxes
  80   201.2000   155.7370   91.5490   175.9890
Income Taxes
  -8   64.6000   47.6260   36.3710   52.3590
Minority Interests Profit
  -   -   -   -   -
Net Income
  88   136.6000   108.1110   55.1780   123.6300

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.3500   2.1200   1.7200   0.8800   1.9600
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  83.2000   160.8000   228.0380   163.5130   155.2820
Cash Flow from Investing Activities
  18.4000   -84.8000   -220.3490   -324.4370   14.0070
Cash Flow from Financing
  -72.7000   -75.6000   -42.2410   205.4750   -76.8970
Decrease / Increase in Cash
  29   .4000   -34.5520   44.5510   92.3920
Employees
  676   652   751   1,104   1,291