2024-05-31  9:59:55 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
114.76USD +0.03% 21,602
Turnover: 2.45 mill.
-Bid Size: - -Ask Size: - 6.14 bill.USD - 36.07

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  103.6500   144.3460   162.6560   168.1390   191.1540
Intangible Assets
  -   175.7430   162.8320   135.1880   111.5000
Long-Term Investments
  89.2430   60.0720   20.6310   -   172.4990
Fixed Assets
  249.4110   696.8650   675.7540   637.5420   816.4430
Inventories
  69.7430   84.1960   142.0150   167.8950   205.7600
Accounts Receivable
  63.2200   112.6080   88.5320   119.9740   100.8010
Cash and Cash Equivalents
  31.8500   76.4010   168.7930   351.1660   235.6040
Current Assets
  475.3330   451.9130   506.1290   775.9280   613.6740
Total Assets
  724.7440   1,148.7780   1,181.8830   1,413.4700   1,430.1170

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  51.9320   112.2130   71.6190   73.8110   69.8500
Long-term debt
  -   180.4390   160.4390   60   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  87.3860   392.0070   322.4000   261.7780   268.3890
Share Capital
  -   -   -   -   -
Total Equity
  637.3580   756.7710   859.4830   1,151.6920   1,161.7280
Minority Interests
  -   -   -   -   -
Total liabilities equity
  724.7440   1,148.7780   1,181.8830   1,413.4700   1,430.1170

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  714.3380   916.5680   1,169.2510   1,538.9400   1,532.1860
Depreciation (total)
  14.8830   34.8550   58.0600   63.4330   81.3990
Operating Result
  155.0160   108.7690   180.2110   317.0500   262.4610
Interest Income
  .8480   -5.0480   -2.4310   -1.9240   3.6090
Income Before Taxes
  155.7370   91.5490   175.9890   315.0470   265.0990
Income Taxes
  47.6260   36.3710   52.3590   53.8380   103.1040
Minority Interests Profit
  -   -   -   -   -
Net Income
  108.1110   55.1780   123.6300   261.2090   161.9950

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.7200   0.8800   1.9600   4.1200   2.5500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  228.0380   163.5130   155.2820   369.7510   318.7110
Cash Flow from Investing Activities
  -220.3490   -324.4370   14.0070   -69.8650   -184.7160
Cash Flow from Financing
  -42.2410   205.4750   -76.8970   -117.5130   -249.5570
Decrease / Increase in Cash
  -34.5520   44.5510   92.3920   182.3730   -115.5620
Employees
  751   1,104   1,291   1,444   1,596