2024-06-07  9:59:58 PM Chg. -1.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
117.51USD -1.09% 14,970
Turnover: 1.78 mill.
-Bid Size: - -Ask Size: - 6.3 bill.USD - 36.96

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  162.6560   168.1390   191.1540   186.1850   158.2440
Intangible Assets
  162.8320   135.1880   111.5000   67.8470   34.4000
Long-Term Investments
  20.6310   -   172.4990   158.9680   283.5730
Fixed Assets
  675.7540   637.5420   816.4430   727.6570   942.4810
Inventories
  142.0150   167.8950   205.7600   164.7330   146.7250
Accounts Receivable
  88.5320   119.9740   100.8010   120.6560   153.9980
Cash and Cash Equivalents
  168.7930   351.1660   235.6040   216.1720   292.1190
Current Assets
  506.1290   775.9280   613.6740   624.9830   650.1960
Total Assets
  1,181.8830   1,413.4700   1,430.1170   1,352.6400   1,592.6770

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  71.6190   73.8110   69.8500   48.3980   78.4120
Long-term debt
  160.4390   60   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  322.4000   261.7780   268.3890   212.4000   362.8980
Share Capital
  -   -   -   .0590   .0580
Total Equity
  859.4830   1,151.6920   1,161.7280   1,140.2400   1,229.7790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,181.8830   1,413.4700   1,430.1170   1,352.6400   1,592.6770

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,169.2510   1,538.9400   1,532.1860   1,185.5240   1,281.1240
Depreciation (total)
  58.0600   63.4330   81.3990   79.8260   68.2370
Operating Result
  180.2110   317.0500   262.4610   100.7690   173.4800
Interest Income
  -2.4310   -1.9240   3.6090   6.9600   9.4010
Income Before Taxes
  175.9890   315.0470   265.0990   93.7440   181.2660
Income Taxes
  52.3590   53.8380   103.1040   3.7530   21.7680
Minority Interests Profit
  -   -   -   -   -
Net Income
  123.6300   261.2090   161.9950   89.9910   159.4980

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9600   4.1200   2.5500   1.5000   2.7400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  155.2820   369.7510   318.7110   206.6940   295.8150
Cash Flow from Investing Activities
  14.0070   -69.8650   -184.7160   -54.6620   -100.2210
Cash Flow from Financing
  -76.8970   -117.5130   -249.5570   -171.4640   -119.6470
Decrease / Increase in Cash
  92.3920   182.3730   -115.5620   -19.4320   75.9470
Employees
  1,291   1,444   1,596   1,551   1,443