2024-05-17  9:21:29 PM Chg. +9.17 Volume Bid9:21:30 PM Ask9:21:30 PM Market Capitalization Dividend Y. P/E Ratio
274.05USD +3.46% 2.78 mill.
Turnover: 479.11 mill.
274.05Bid Size: 100 274.19Ask Size: 400 111.19 bill.USD 1.25% 12.46

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  5,404   -   -   6,763   6,513
Long-Term Investments
  60,928   504   653   666   662
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   -   -   -   -
Cash and Cash Equivalents
  579   655   1,775   985   728
Current Assets
  -   -   -   -   -
Total Assets
  94,510   98,248   102,366   159,786   167,022

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  0.0000   -   -   -   -
Long-term debt
  -   3,357   9,447   12,610   11,556
Liabilities to Banks
  1,901   4,192   2,760   3,304   4,466
Provisions
  -   -   -   -   -
Liabilities
  65,685   68,661   73,231   111,511   115,850
Share Capital
  8,899   8,055   7,833   11,121   11,121
Total Equity
  28,825   29,587   29,135   48,275   51,172
Minority Interests
  -   -   -   -   -
Total liabilities equity
  94,510   98,248   102,366   159,786   167,022

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   19,171   18,987   31,469   32,243
Depreciation (total)
  -   3,075   171   19   260
Operating Result
  4,238   -   -   -   -
Interest Income
  -   280   300   605   607
Income Before Taxes
  4,238   3,487   3,296   4,950   3,722
Income Taxes
  480   634   462   815   -139
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,758   2,853   2,834   4,135   3,861

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  11.0200   8.5000   8.7100   8.9400   8.2600
Dividend per Share
  2.0200   2.7000   2.6600   2.7400   2.8200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,022   4,496   3,864   5,292   4,503
Cash Flow from Investing Activities
  -4,442   -2,504   -6,294   -5,315   -2,442
Cash Flow from Financing
  391   -1,777   3,695   -742   -2,319
Decrease / Increase in Cash
  -36   76   1,120   -790   -257
Employees
  20,000   21,000   22,000   31,000   31,000