2024-06-10  8:20:01 AM Chg. 0.0000 Volume Bid8:20:02 AM Ask8:20:02 AM Market Capitalization Dividend Y. P/E Ratio
1.7925EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 20.31 bill.EUR - -

Assets

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Property and Equipment
  24,633.2000   33,902.9000   46,109.6000   1,223   3,886.5000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  17,262.2000   16,017.6000   15,748.1000   79,416.7000   86,599.1000
Fixed Assets
  -   -   -   -   -
Inventories
  24.2000   28.9000   64   60.3000   88.7000
Accounts Receivable
  1,994   2,431   7,671.3000   11,203.2000   11,341.4000
Cash and Cash Equivalents
  40,880.4000   41,411.2000   51,215.3000   102,445.6000   157,161.7000
Current Assets
  180,267.5000   241,215.6000   284,021.3000   341,550.3000   474,913.3000
Total Assets
  229,824.7000   296,522.4000   350,937.1000   427,236.6000   571,289.3000

 

Liabilities

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Accounts Payable
  16,916.6000   21,523.3000   35,420   34,643.9000   5,814.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  5,545.6000   3,302.7000   22,541.8000   7,269.5000   34,471.7000
Provisions
  18,049   20,922.8000   25,907.7000   25,971.9000   31,745.5000
Liabilities
  142,267.8000   185,472   214,129.3000   230,623.7000   343,865.9000
Share Capital
  817.3000   817.3000   19,634   62,434.1000   90,420.4000
Total Equity
  87,557   111,050.4000   136,807.7000   196,612.9000   227,423.4000
Minority Interests
  312.8000   1,079.8000   3,474.1000   5,055.4000   5,174.9000
Total liabilities equity
  229,824.7000   296,522.4000   350,937.1000   427,236.6000   571,289.3000

 

Income Statement

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Revenues
  64,580.7000   82,469.1000   119,997   140,130.7000   158,717
Depreciation (total)
  -   -   -   -   -
Operating Result
  27,070.3000   28,347.6000   42,414   48,420.5000   57,905.3000
Interest Income
  -285.6000   -290.4000   -345.5000   -574   -2,056
Income Before Taxes
  29,422.2000   33,288.7000   43,667.4000   48,823.1000   57,101.8000
Income Taxes
  10,589.7000   10,109.8000   15,462   14,772.3000   18,711
Minority Interests Profit
  -110.3000   -135.2000   -525.2000   -738.8000   -1,370.1000
Net Income
  18,722.2000   23,043.7000   27,680.2000   33,312.1000   37,020.6000

 

Per Share

2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
Earnings per Share
  2.2900   2.8200   3.3900   3.6100   3.6400
Dividend per Share
  0.4100   0.4700   0.5500   0.9200   0.7700

 

Cash Flow

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Cash Flow from Operating Activities
  7,049.9000   -10,086.5000   -4,563.4000   38,344   60,539.9000
Cash Flow from Investing Activities
  1,505.6000   -1,060.8000   -2,407.4000   782.4000   15,113.9000
Cash Flow from Financing
  13,500.9000   11,158.3000   16,421.2000   7,118.8000   -32,394.4000
Decrease / Increase in Cash
  22,056.4000   11   9,450   46,245.2000   43,259.3000
Employees
  18,849   20,772   25,705   5,300   5,500