10/06/2024  08:20:01 Chg. 0.0000 Volume Bid08:20:02 Ask08:20:02 Market Capitalization Dividend Y. P/E Ratio
1.7925EUR 0.00% 0
Turnover: 0.0000
1.7925Bid Size: 3,372 1.8455Ask Size: 3,228 20.31 bill.EUR - -

Assets

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Property and Equipment
  14,373.1000   18,103   24,633.2000   33,902.9000   46,109.6000
Intangible Assets
  39.9000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  234.2000   12,708.8000   17,262.2000   16,017.6000   15,748.1000
Fixed Assets
  -   -   -   -   -
Inventories
  4.2000   30.7000   24.2000   28.9000   64
Accounts Receivable
  2,557.5000   1,276.1000   1,994   2,431   7,671.3000
Cash and Cash Equivalents
  32,023.5000   19,179.4000   40,880.4000   41,411.2000   51,215.3000
Current Assets
  125,895.3000   127,984.1000   180,267.5000   241,215.6000   284,021.3000
Total Assets
  162,248.4000   175,975.4000   229,824.7000   296,522.4000   350,937.1000

 

Liabilities

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Accounts Payable
  14,103.4000   16,378.4000   16,916.6000   21,523.3000   35,420
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  10,214.1000   7,481.9000   5,545.6000   3,302.7000   22,541.8000
Provisions
  17,556.8000   16,283   18,049   20,922.8000   25,907.7000
Liabilities
  104,306.3000   105,390.7000   142,267.8000   185,472   214,129.3000
Share Capital
  817.3000   817.3000   817.3000   817.3000   19,634
Total Equity
  57,942.1000   70,584.7000   87,557   111,050.4000   136,807.7000
Minority Interests
  3,207.3000   273   312.8000   1,079.8000   3,474.1000
Total liabilities equity
  162,248.4000   175,975.4000   229,824.7000   296,522.4000   350,937.1000

 

Income Statement

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Revenues
  44,313   48,583   64,580.7000   82,469.1000   119,997
Depreciation (total)
  -   -   -   -   -
Operating Result
  20,693.6000   23,388.3000   27,070.3000   28,347.6000   42,414
Interest Income
  -461.3000   -590.8000   -285.6000   -290.4000   -345.5000
Income Before Taxes
  20,567.2000   23,765.3000   29,422.2000   33,288.7000   43,667.4000
Income Taxes
  7,897.8000   8,645.8000   10,589.7000   10,109.8000   15,462
Minority Interests Profit
  -296.3000   -94.1000   -110.3000   -135.2000   -525.2000
Net Income
  12,373.2000   15,025.4000   18,722.2000   23,043.7000   27,680.2000

 

Per Share

2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
Earnings per Share
  1.5100   1.8400   2.2900   2.8200   3.3900
Dividend per Share
  0.2700   0.3300   0.4100   0.4700   0.5500

 

Cash Flow

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Cash Flow from Operating Activities
  -2,550.9000   -7,997.7000   7,049.9000   -10,086.5000   -4,563.4000
Cash Flow from Investing Activities
  -4,906.5000   -5,453.2000   1,505.6000   -1,060.8000   -2,407.4000
Cash Flow from Financing
  14,591.8000   -1,186.7000   13,500.9000   11,158.3000   16,421.2000
Decrease / Increase in Cash
  7,134.4000   -14,637.6000   22,056.4000   11   9,450
Employees
  13,991   15,822   18,849   20,772   25,705