2024-06-10  8:20:01 AM Chg. 0.0000 Volume Bid8:20:02 AM Ask8:20:02 AM Market Capitalization Dividend Y. P/E Ratio
1.7925EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 20.31 bill.EUR - -

Assets

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Property and Equipment
  33,902.9000   46,109.6000   1,223   3,886.5000   3,897.6000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  16,017.6000   15,748.1000   79,416.7000   86,599.1000   127,124.7000
Fixed Assets
  -   -   -   -   -
Inventories
  28.9000   64   60.3000   88.7000   82.9000
Accounts Receivable
  2,431   7,671.3000   11,203.2000   11,341.4000   14,300.6000
Cash and Cash Equivalents
  41,411.2000   51,215.3000   102,445.6000   157,161.7000   104,050.6000
Current Assets
  241,215.6000   284,021.3000   341,550.3000   474,913.3000   501,790.5000
Total Assets
  296,522.4000   350,937.1000   427,236.6000   571,289.3000   645,404.8000

 

Liabilities

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Accounts Payable
  21,523.3000   35,420   34,643.9000   5,814.6000   17,099.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3,302.7000   22,541.8000   7,269.5000   34,471.7000   13,324.6000
Provisions
  20,922.8000   25,907.7000   25,971.9000   31,745.5000   43,445.9000
Liabilities
  185,472   214,129.3000   230,623.7000   343,865.9000   371,861.4000
Share Capital
  817.3000   19,634   62,434.1000   90,420.4000   90,420.4000
Total Equity
  111,050.4000   136,807.7000   196,612.9000   227,423.4000   273,543.4000
Minority Interests
  1,079.8000   3,474.1000   5,055.4000   5,174.9000   7,849.1000
Total liabilities equity
  296,522.4000   350,937.1000   427,236.6000   571,289.3000   645,404.8000

 

Income Statement

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Revenues
  82,469.1000   119,997   140,130.7000   158,717   163,972.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  28,347.6000   42,414   48,420.5000   57,905.3000   62,874.4000
Interest Income
  -290.4000   -345.5000   -574   -2,056   -1,393.5000
Income Before Taxes
  33,288.7000   43,667.4000   48,823.1000   57,101.8000   63,419.3000
Income Taxes
  10,109.8000   15,462   14,772.3000   18,711   21,277.2000
Minority Interests Profit
  -135.2000   -525.2000   -738.8000   -1,370.1000   -1,375.3000
Net Income
  23,043.7000   27,680.2000   33,312.1000   37,020.6000   40,766.8000

 

Per Share

2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
Earnings per Share
  2.8200   3.3900   3.6100   3.6400   3.7200
Dividend per Share
  0.4700   0.5500   0.9200   0.7700   0.8000

 

Cash Flow

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Cash Flow from Operating Activities
  -10,086.5000   -4,563.4000   38,344   60,539.9000   -42,037.4000
Cash Flow from Investing Activities
  -1,060.8000   -2,407.4000   782.4000   15,113.9000   -8,079.5000
Cash Flow from Financing
  11,158.3000   16,421.2000   7,118.8000   -32,394.4000   -13,140.6000
Decrease / Increase in Cash
  11   9,450   46,245.2000   43,259.3000   -63,257.5000
Employees
  20,772   25,705   5,300   5,500   5,500