2024-06-07  9:59:56 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.10USD -0.74% 3,168
Turnover: 63,617.48
-Bid Size: - -Ask Size: - 473.06 mill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1.2000   1.4000   1.6000   2.6050   3.7310
Intangible Assets
  0.0000   0.0000   0.0000   5.5120   4.2140
Long-Term Investments
  25.1000   23.1000   17.1000   -   -
Fixed Assets
  -   -   -   92.3690   106.6220
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   8.3470   4.0680
Cash and Cash Equivalents
  15   18.4000   24.1000   16.1660   18.9090
Current Assets
  149.1000   145.7000   145.6000   115.6400   106.0270
Total Assets
  219.1000   216.3000   212.3000   208.0090   212.6490

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  .6000   1.2000   1.1000   .8640   .6930
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .3000   .2000   -   1.4000   -
Liabilities
  18.2000   20.3000   21.4000   28.9600   26.5540
Share Capital
  .0240   .0220   .0210   .0200   .0210
Total Equity
  200.9000   196.1000   190.9000   179.0490   186.0950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  219.1000   216.3000   212.3000   208.0090   212.6490

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  60.2000   53.7000   48.9000   50.8080   59.4990
Depreciation (total)
  -   -   -   .6490   1.2980
Operating Result
  18.6000   12.4000   4.8000   1.4620   6.3120
Interest Income
  -   -   -   -   -
Income Before Taxes
  21.5000   15.7000   7.5000   2.0330   7.3810
Income Taxes
  2.9000   2.1000   .8000   2.8520   1.1140
Minority Interests Profit
  -   -   -   -   -
Net Income
  18.6000   13.7000   6.7000   -.8190   6.2670

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.8000   0.6000   0.3000   -0.0400   0.3100
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  27.1000   18.6000   13.7000   9.1090   19.3800
Cash Flow from Investing Activities
  -39.3000   9.8000   9.3000   -.8920   -9.6450
Cash Flow from Financing
  10   -24.9000   -17.4000   -15.6830   -6.9530
Decrease / Increase in Cash
  -2.1000   3.5000   5.7000   -7.9510   2.7430
Employees
  193   193   207   242   259