2024-06-07  9:59:56 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.10USD -0.74% 3,168
Turnover: 63,617.48
-Bid Size: - -Ask Size: - 473.06 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1.6000   2.6050   3.7310   4.8050   6.9260
Intangible Assets
  0.0000   5.5120   4.2140   2.9780   1.7420
Long-Term Investments
  17.1000   -   -   -   1.8060
Fixed Assets
  -   92.3690   106.6220   97.7830   117.7360
Inventories
  -   -   -   -   -
Accounts Receivable
  -   8.3470   4.0680   15.0440   16.4940
Cash and Cash Equivalents
  24.1000   16.1660   18.9090   18.4010   21.7390
Current Assets
  145.6000   115.6400   106.0270   144.7120   159.0760
Total Assets
  212.3000   208.0090   212.6490   242.4950   276.8120

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1.1000   .8640   .6930   .5710   .3920
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   1.4000   -   -   -
Liabilities
  21.4000   28.9600   26.5540   30.9440   32.1420
Share Capital
  .0210   .0200   .0210   .0210   .0220
Total Equity
  190.9000   179.0490   186.0950   211.5510   244.6700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  212.3000   208.0090   212.6490   242.4950   276.8120

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  48.9000   50.8080   59.4990   72.6530   87.5070
Depreciation (total)
  -   .6490   1.2980   1.2360   1.2360
Operating Result
  4.8000   1.4620   6.3120   14.3860   15.8730
Interest Income
  -   -   -   -   -
Income Before Taxes
  7.5000   2.0330   7.3810   16.4250   18.8990
Income Taxes
  .8000   2.8520   1.1140   3.3250   1.8710
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.7000   -.8190   6.2670   13.1000   17.0280

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.3000   -0.0400   0.3100   0.6300   0.7800
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13.7000   9.1090   19.3800   14.4590   24.4690
Cash Flow from Investing Activities
  9.3000   -.8920   -9.6450   -21.0300   -28.7860
Cash Flow from Financing
  -17.4000   -15.6830   -6.9530   6.1980   7.4870
Decrease / Increase in Cash
  5.7000   -7.9510   2.7430   -.5080   3.3380
Employees
  207   242   259   278   313