2024-06-07  9:59:56 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.10USD -0.74% 3,168
Turnover: 63,617.48
-Bid Size: - -Ask Size: - 473.06 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  4.8050   6.9260   7.3440   7.8790   7.5860
Intangible Assets
  2.9780   1.7420   2.7000   13.4240   10.8360
Long-Term Investments
  -   1.8060   .9360   .9360   .9360
Fixed Assets
  97.7830   117.7360   99.9750   118.4690   139.3930
Inventories
  -   -   -   -   -
Accounts Receivable
  15.0440   16.4940   26.1560   28.3070   31.2240
Cash and Cash Equivalents
  18.4010   21.7390   22.2600   22.8030   21.1430
Current Assets
  144.7120   159.0760   177.2880   178.5520   167.5590
Total Assets
  242.4950   276.8120   277.2630   297.0210   306.9520

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  .5710   .3920   .6320   .7010   .8940
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  30.9440   32.1420   31.3840   45.8640   46.0630
Share Capital
  .0210   .0220   .0220   .0220   .0220
Total Equity
  211.5510   244.6700   245.8790   251.1570   260.8890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  242.4950   276.8120   277.2630   297.0210   306.9520

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  72.6530   87.5070   77.8770   87.1520   100.3260
Depreciation (total)
  1.2360   1.2360   .9010   1.9230   2.3070
Operating Result
  14.3860   15.8730   -1.2450   -1.9240   -.7630
Interest Income
  -   -   -   -   -
Income Before Taxes
  16.4250   18.8990   1.3030   1.3670   2.5210
Income Taxes
  3.3250   1.8710   .7290   1.3390   4.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  13.1000   17.0280   .5740   .0280   -2.3790

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.6300   0.7800   0.0300   0.0000   -0.1100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  14.4590   24.4690   8.6120   9.6740   15.1630
Cash Flow from Investing Activities
  -21.0300   -28.7860   9.8270   -2.4430   -15.2180
Cash Flow from Financing
  6.1980   7.4870   -17.7590   -6.6760   -2.1130
Decrease / Increase in Cash
  -.5080   3.3380   .5210   .5430   -1.6600
Employees
  278   313   341   382   -