31/10/2024  09:08:10 Chg. -13.60 Volume Bid09:08:11 Ask09:08:11 Market Capitalization Dividend Y. P/E Ratio
281.40HKD -4.61% 11.37 mill.
Turnover: 3.1 bill.
281.40Bid Size: 91,500 282.80Ask Size: 28,500 308.9 bill.HKD - -

Assets

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Property and Equipment
  47,830.7000   49,484.6000   55,296   58,201.9000   62,794.7000
Intangible Assets
  8,217.6000   10,272.1000   11,887.6000   10,107.8000   17,104.9400
Long-Term Investments
  7,317.1000   5,355.4000   6,126   7,264.8000   7,992.5000
Fixed Assets
  -   -   -   -   129,669.9600
Inventories
  19,872.8000   26,330.3000   25,571.6000   31,396.4000   43,354.7800
Accounts Receivable
  -   -   -   -   38,653.0100
Cash and Cash Equivalents
  8,936   11,151.1000   11,674.3000   13,738.5000   50,457.1000
Current Assets
  102,821   115,359.5000   106,966.6000   111,605.1000   166,110.1900
Total Assets
  178,099.4000   194,571.1000   195,641.6000   201,017.3000   295,780.1500

 

Liabilities

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Accounts Payable
  39,527.3000   45,222.3000   35,340.7000   49,791.6000   73,160.1700
Long-term debt
  10,862.3000   13,924.4000   21,916.5000   23,626   8,743.5200
Liabilities to Banks
  56,630.2000   64,701.4000   76,012.7000   51,270.6000   -
Provisions
  610   66.3000   102.9000   393.2000   2,965.1300
Liabilities
  118,141.9000   133,877.1000   133,040.2000   136,563.4000   191,535.9400
Share Capital
  2,728.1430   2,728.1430   2,728.1430   2,728.1430   -
Total Equity
  55,004.2000   55,198.3000   56,762.3000   56,874.3000   95,069.6700
Minority Interests
  4,953.3000   5,495.7000   5,839.1000   7,579.6000   9,174.5400
Total liabilities equity
  178,099.4000   194,571.1000   195,641.6000   201,017.3000   295,780.1500

 

Income Statement

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Revenues
  102,650.6000   121,790.9000   121,778.1000   153,469.2000   216,142.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,187.9000   7,729.1000   6,341.3000   10,193.3000   -
Interest Income
  -   -   -   -   -1,275.8000
Income Before Taxes
  5,620.6000   4,385.6000   2,431.1000   6,882.6000   -
Income Taxes
  703.7000   829.4000   312.3000   868.6000   550.7400
Minority Interests Profit
  -850.5000   -776   -504.4000   -1,779.7000   -922.0800
Net Income
  4,066.5000   2,780.2000   1,614.5000   4,234.3000   3,045.1900

 

Per Share

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
Earnings per Share
  1.4000   0.9300   0.5000   1.4700   1.0600
Dividend per Share
  0.1410   0.2040   0.0600   0.1480   0.1050

 

Cash Flow

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Cash Flow from Operating Activities
  6,367.9000   12,522.9000   14,741   45,392.7000   65,466.6800
Cash Flow from Investing Activities
  -15,716.7000   -14,230.8000   -20,881.4000   -14,444.2000   -45,403.9900
Cash Flow from Financing
  11,167.8000   3,916.5000   6,610.3000   -28,907.4000   16,062.5200
Decrease / Increase in Cash
  1,819   2,208.7000   469.9000   2,041   -
Employees
  201,000   221,000   229,000   224,300   288,000