2024-10-31  5:25:06 PM Chg. +0.170 Volume Bid8:59:59 PM Ask8:59:59 PM Market Capitalization Dividend Y. P/E Ratio
32.010EUR +0.53% 100
Turnover: 3,150
-Bid Size: - -Ask Size: - 71.44 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  3,004   3,021   3,661   4,882   5,166
Intangible Assets
  10,804   10,436   12,117   117,785   124,013
Long-Term Investments
  311   326   436   317   556
Fixed Assets
  17,035   21,701   27,414   127,072   133,687
Inventories
  4,133   4,247   5,793   5,864   6,029
Accounts Receivable
  2,768   3,266   3,884   4,053   3,588
Cash and Cash Equivalents
  1,818   1,963   2,204   3,291   2,602
Current Assets
  9,132   9,814   12,359   13,966   12,655
Total Assets
  26,167   31,515   39,773   141,038   146,342

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  5,524   5,937   7,335   8,847   10,631
Long-term debt
  9,779   14,806   16,488   44,027   43,498
Liabilities to Banks
  12,258   17,001   19,495   49,450   48,025
Provisions
  983   1,132   1,445   17,882   18,425
Liabilities
  20,353   26,483   31,367   80,012   80,654
Share Capital
  507   507   507   614   614
Total Equity
  5,510   4,894   8,182   60,804   65,444
Minority Interests
  304   138   224   222   244
Total liabilities equity
  26,167   31,515   39,773   141,038   146,342

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  13,971   13,104   14,751   20,292   24,492
Depreciation (total)
  523   428   607   902   1,038
Operating Result
  4,546   4,557   4,655   6,476   9,313
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,848   5,855   6,245   29,591   8,351
Income Taxes
  -1,455   -1,333   -1,406   8,113   -2,141
Minority Interests Profit
  -278   -232   -191   -171   -178
Net Income
  3,115   4,290   4,648   37,533   6,032

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  1.6700   2.3100   2.5020   18.3630   2.6400
Dividend per Share
  1.4800   1.5400   1.6940   1.9520   2.0300

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  3,716   4,720   4,610   5,347   10,295
Cash Flow from Investing Activities
  -470   -3,991   -640   -18,544   -1,021
Cash Flow from Financing
  -3,467   -219   -4,229   14,759   -9,630
Decrease / Increase in Cash
  -284   238   -79   1,171   -494
Employees
  90,118   87,577   85,335   91,402   95,239