2024-10-31  5:25:06 PM Chg. +0.170 Volume Bid8:59:59 PM Ask8:59:59 PM Market Capitalization Dividend Y. P/E Ratio
32.010EUR +0.53% 100
Turnover: 3,150
-Bid Size: - -Ask Size: - 71.44 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  3,661   4,882   5,166   5,518   5,060
Intangible Assets
  12,117   117,785   124,013   118,787   115,343
Long-Term Investments
  436   317   556   452   367
Fixed Assets
  27,414   127,072   133,687   127,731   124,078
Inventories
  5,793   5,864   6,029   6,094   5,998
Accounts Receivable
  3,884   4,053   3,588   4,093   3,721
Cash and Cash Equivalents
  2,204   3,291   2,602   2,526   3,139
Current Assets
  12,359   13,966   12,655   13,274   13,612
Total Assets
  39,773   141,038   146,342   141,005   137,690

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  7,335   8,847   10,631   9,727   9,693
Long-term debt
  16,488   44,027   43,498   38,091   39,968
Liabilities to Banks
  19,495   49,450   48,025   45,834   44,287
Provisions
  1,445   17,882   18,425   18,108   17,299
Liabilities
  31,367   80,012   80,654   76,845   74,735
Share Capital
  507   614   614   614   614
Total Equity
  8,182   60,804   65,444   63,902   62,673
Minority Interests
  224   222   244   258   282
Total liabilities equity
  39,773   141,038   146,342   141,005   137,690

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  14,751   20,292   24,492   25,877   25,776
Depreciation (total)
  607   902   1,038   1,512   1,450
Operating Result
  4,655   6,476   9,313   9,016   9,962
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,245   29,591   8,351   7,912   8,672
Income Taxes
  -1,406   8,113   -2,141   -2,063   -2,108
Minority Interests Profit
  -191   -171   -178   -145   -164
Net Income
  4,648   37,533   6,032   5,704   6,400

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  2.5020   18.3630   2.6400   2.4970   2.8000
Dividend per Share
  1.6940   1.9520   2.0300   2.1040   2.1560

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  4,610   5,347   10,295   8,996   9,786
Cash Flow from Investing Activities
  -640   -18,544   -1,021   -639   -783
Cash Flow from Financing
  -4,229   14,759   -9,630   -8,593   -7,897
Decrease / Increase in Cash
  -79   1,171   -494   -293   853
Employees
  85,335   91,402   95,239   94,846   89,182