2024-10-31  5:25:06 PM Chg. +0.170 Volume Bid8:59:59 PM Ask8:59:59 PM Market Capitalization Dividend Y. P/E Ratio
32.010EUR +0.53% 100
Turnover: 3,150
-Bid Size: - -Ask Size: - 71.44 bill.EUR - -

Assets

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Property and Equipment
  5,518   5,060   4,953   4,867   4,583
Intangible Assets
  118,787   115,343   115,625   129,075   95,562
Long-Term Investments
  452   367   1,948   2,020   2,088
Fixed Assets
  127,731   124,078   124,558   138,137   104,530
Inventories
  6,094   5,998   5,279   5,671   4,938
Accounts Receivable
  4,093   3,721   3,951   4,367   3,942
Cash and Cash Equivalents
  2,526   3,139   2,809   3,446   4,659
Current Assets
  13,274   13,612   12,807   15,409   14,186
Total Assets
  141,005   137,690   137,365   153,546   118,716

 

Liabilities

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Accounts Payable
  9,727   9,693   9,577   10,449   10,593
Long-term debt
  38,091   39,968   35,666   38,726   35,406
Liabilities to Banks
  45,834   44,287   -   -   -
Provisions
  18,108   17,299   16,462   18,428   13,191
Liabilities
  76,845   74,735   69,964   77,836   65,782
Share Capital
  614   614   -   -   614
Total Equity
  63,902   62,673   65,416   73,683   50,881
Minority Interests
  258   282   300   342   368
Total liabilities equity
  141,005   137,690   137,365   153,546   118,716

 

Income Statement

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Revenues
  25,877   25,776   25,684   27,655   27,283
Depreciation (total)
  1,512   1,450   1,076   1,305   28,614
Operating Result
  9,016   9,962   10,234   10,523   -15,751
Interest Income
  -   -   -1,486   -   -
Income Before Taxes
  7,912   8,672   9,163   9,324   17,061
Income Taxes
  -2,063   -2,108   2,189   2,478   -2,872
Minority Interests Profit
  -145   -164   173   180   178
Net Income
  5,704   6,400   6,801   6,666   -14,367

 

Per Share

2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
Earnings per Share
  2.4970   2.8000   2.9700   2.9330   -6.4660
Dividend per Share
  2.1040   2.1560   2.1780   2.3090   2.3550

 

Cash Flow

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Cash Flow from Operating Activities
  8,996   9,786   9,717   10,394   10,714
Cash Flow from Investing Activities
  -639   -783   -1,140   -705   -296
Cash Flow from Financing
  -8,593   -7,897   -8,749   -8,878   -9,314
Decrease / Increase in Cash
  -293   853   -   -   -
Employees
  94,846   89,182   52,050   50,397   46,725