10/14/2024  12:00:00 AM Chg. -1.70 Volume Bid5:29:34 PM Ask5:29:34 PM Market Capitalization Dividend Y. P/E Ratio
115.10SEK -1.46% 254,652
Turnover: 29.23 mill.
114.50Bid Size: - 114.80Ask Size: - 28.48 bill.SEK 1.75% 58.77

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  21,429   22,909   22,988   22,021   28,849
Intangible Assets
  2,185   2,096   1,960   1,957   2,246
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   26,171   34,125
Inventories
  3,633   3,572   3,629   3,836   7,305
Accounts Receivable
  2,807   2,408   2,350   3,047   5,006
Cash and Cash Equivalents
  456   3,450   3,036   3,558   2,046
Current Assets
  8,233   10,486   10,133   11,807   17,290
Total Assets
  33,714   36,924   36,360   37,978   51,415

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  3,825   2,937   3,129   3,809   6,702
Long-term debt
  7,130   7,349   6,605   -   2,796
Liabilities to Banks
  9,024   7,842   7,589   -   -
Provisions
  4,020   3,835   3,609   4,972   6,162
Liabilities
  19,359   17,462   17,066   17,937   22,161
Share Capital
  1,537   1,537   -   -   -
Total Equity
  14,355   19,462   19,294   20,041   29,254
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  33,714   36,924   36,360   -   51,415

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  23,692   24,445   23,884   26,206   42,590
Depreciation (total)
  -   -   -   -   2,480
Operating Result
  1,430   1,086   774   1,989   5,687
Interest Income
  -89   179   -95   -113   186
Income Before Taxes
  1,341   1,265   679   -   -
Income Taxes
  304   254   3   391   1,283
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  1,037   6,720   660   1,485   4,590

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  5.0100   32.5000   3.1900   7.1800   20.1300
Dividend per Share
  4.3000   4.3000   4.3000   4.3000   7.5000

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,502   2,319   2,331   3,892   6,829
Cash Flow from Investing Activities
  -5,172   1,971   -1,221   -1,499   -9,419
Cash Flow from Financing
  2,929   -1,310   -1,497   -1,896   895
Decrease / Increase in Cash
  259   2,980   -387   -   -
Employees
  4,500   4,500   4,400   5,800   6,100