10/14/2024  12:00:00 AM Chg. -1.70 Volume Bid5:29:34 PM Ask5:29:34 PM Market Capitalization Dividend Y. P/E Ratio
115.10SEK -1.46% 254,652
Turnover: 29.23 mill.
114.50Bid Size: - 114.80Ask Size: - 28.19 bill.SEK 1.76% 58.15

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  14,937   17,690   21,429   22,909   22,988
Intangible Assets
  2,335   2,248   2,185   2,096   1,960
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,142   2,912   3,633   3,572   3,629
Accounts Receivable
  2,612   2,713   2,807   2,408   2,350
Cash and Cash Equivalents
  708   168   456   3,450   3,036
Current Assets
  7,143   6,692   8,233   10,486   10,133
Total Assets
  25,854   28,196   33,714   36,924   36,360

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  3,049   3,294   3,825   2,937   3,129
Long-term debt
  2,687   3,586   7,130   7,349   6,605
Liabilities to Banks
  3,829   5,137   9,024   7,842   7,589
Provisions
  3,748   3,642   4,020   3,835   3,609
Liabilities
  12,832   14,385   19,359   17,462   17,066
Share Capital
  1,537   1,537   1,537   1,537   -
Total Equity
  13,022   13,811   14,355   19,462   19,294
Minority Interests
  1   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  25,854   28,196   33,714   36,924   36,360

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  21,657   22,345   23,692   24,445   23,884
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,045   2,241   1,430   1,086   774
Interest Income
  -108   -138   -89   179   -95
Income Before Taxes
  1,937   2,103   1,341   1,265   679
Income Taxes
  419   465   304   254   3
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,518   1,638   1,037   6,720   660

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  7.3300   7.9100   5.0100   32.5000   3.1900
Dividend per Share
  4.3000   4.3000   4.3000   4.3000   4.3000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,742   3,316   2,502   2,319   2,331
Cash Flow from Investing Activities
  -1,647   -4,244   -5,172   1,971   -1,221
Cash Flow from Financing
  -1,607   375   2,929   -1,310   -1,497
Decrease / Increase in Cash
  488   -553   259   2,980   -387
Employees
  4,300   4,400   4,500   4,500   4,400