OverviewChartProfileKey statisticsFinancialsTechnicalNewsTraderScreen

Billerud Aktiebolag/  SE0000862997  /

OMX Nordic
10/3/2024  12:00:00 AM Chg. +0.80 Volume Bid5:29:32 PM Ask5:29:32 PM Market Capitalization Dividend Y. P/E Ratio
115.60SEK +0.70% 855,053
Turnover: 98.51 mill.		 115.50Bid Size: - 115.80Ask Size: - 29.16 bill.SEK 1.71% 60.15

Assets

 2015
IFRS
in mill. SEK		 2016
IFRS
in mill. SEK		 2017
IFRS
in mill. SEK		 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK
Property and Equipment
  14,812   14,937   17,690   21,429   22,909
Intangible Assets
  2,384   2,335   2,248   2,185   2,096
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,842   3,142   2,912   3,633   3,572
Accounts Receivable
  2,512   2,612   2,713   2,807   2,408
Cash and Cash Equivalents
  188   708   168   456   3,450
Current Assets
  6,546   7,143   6,692   8,233   10,486
Total Assets
  25,083   25,854   28,196   33,714   36,924

 

Liabilities

 2015
IFRS
in mill. SEK		 2016
IFRS
in mill. SEK		 2017
IFRS
in mill. SEK		 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK
Accounts Payable
  2,679   3,049   3,294   3,825   2,937
Long-term debt
  3,027   2,687   3,586   7,130   7,349
Liabilities to Banks
  4,395   3,829   5,137   9,024   7,842
Provisions
  3,345   3,748   3,642   4,020   3,835
Liabilities
  12,665   12,832   14,385   19,359   17,462
Share Capital
  1,537   1,537   1,537   1,537   1,537
Total Equity
  12,418   13,022   13,811   14,355   19,462
Minority Interests
  165   1   0.0000   0.0000   0.0000
Total liabilities equity
  25,083   25,854   28,196   33,714   36,924

 

Income Statement

 2015
IFRS
in mill. SEK		 2016
IFRS
in mill. SEK		 2017
IFRS
in mill. SEK		 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK
Revenues
  21,814   21,657   22,345   23,692   24,445
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,586   2,045   2,241   1,430   1,086
Interest Income
  -175   -108   -138   -89   179
Income Before Taxes
  2,411   1,937   2,103   1,341   1,265
Income Taxes
  443   419   465   304   254
Minority Interests Profit
  -157   0.0000   0.0000   0.0000   0.0000
Net Income
  1,811   1,518   1,638   1,037   6,720

 

Per Share

 2015
IFRS
in SEK		 2016
IFRS
in SEK		 2017
IFRS
in SEK		 2018
IFRS
in SEK		 2019
IFRS
in SEK
Earnings per Share
  8.7500   7.3300   7.9100   5.0100   32.5000
Dividend per Share
  4.2500   4.3000   4.3000   4.3000   4.3000

 

Cash Flow

 2015
IFRS
in mill. SEK		 2016
IFRS
in mill. SEK		 2017
IFRS
in mill. SEK		 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,658   3,742   3,316   2,502   2,319
Cash Flow from Investing Activities
  -760   -1,647   -4,244   -5,172   1,971
Cash Flow from Financing
  -3,414   -1,607   375   2,929   -1,310
Decrease / Increase in Cash
  -516   488   -553   259   2,980
Employees
  4,200   4,300   4,400   4,500   4,500