Badger Meter Inc/ US0565251081 /
| 2024-05-17 4:43:02 PM | Chg. +0.68 | Volume | Bid4:43:29 PM | Ask4:43:29 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 197.01USD | +0.35% | 14,332 Turnover: 1.8 mill. |
197.00Bid Size: 100 | 197.38Ask Size: 200 | 5.79 bill.USD | 0.50% | 62.36 |
Assets
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 90.1940 | 93.6010 | 90.3210 | 85.7610 | 82.7050 | ||||||
| Intangible Assets | 51.8720 | 59.3260 | 55.4180 | 48.1630 | 53.5980 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 198.6870 | 233.1040 | 228.0320 | 221.7990 | 247.5290 | ||||||
| Inventories | 77.7010 | 85.1720 | 80.8040 | 81.9480 | 81.5860 | ||||||
| Accounts Receivable | 59.8180 | 58.2100 | 66.3000 | 61.3650 | 61.6890 | ||||||
| Cash and Cash Equivalents | 7.3380 | 11.1640 | 13.0860 | 48.8710 | 72.2730 | ||||||
| Current Assets | 151.0120 | 158.6230 | 164.6590 | 200.0940 | 220.8510 | ||||||
| Total Assets | 349.6990 | 391.7270 | 392.6910 | 421.8930 | 468.3800 | ||||||
Liabilities
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 18.3500 | 28.6010 | 22.4690 | 31.5230 | 34.9230 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 1.9000 | 3.4000 | 3.3000 | .9000 | - | ||||||
| Liabilities | 93.4900 | 114.2750 | 89.1880 | 90.8250 | 107.1210 | ||||||
| Share Capital | 37.1220 | 37.1650 | 37.1980 | 37.2000 | 37.2210 | ||||||
| Total Equity | 256.2090 | 277.4520 | 303.5030 | 331.0680 | 361.2590 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 349.6990 | 391.7270 | 392.6910 | 421.8930 | 468.3800 | ||||||
Income Statement
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 393.7610 | 402.4400 | 433.7320 | 424.6250 | 425.5440 | ||||||
| Depreciation (total) | 22.4420 | 24.3980 | 24.3150 | 24.1460 | 25.2160 | ||||||
| Operating Result | 50.7650 | 55.6220 | 56.8690 | 62.1480 | 65.1560 | ||||||
| Interest Income | -.9210 | -.7890 | -1.1570 | -.2530 | -.0300 | ||||||
| Income Before Taxes | 49.8440 | 54.8330 | 35.8520 | 61.6070 | 64.9810 | ||||||
| Income Taxes | 17.5490 | 20.2620 | 8.0620 | 14.4300 | 15.6380 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 32.2950 | 34.5710 | 27.7900 | 47.1770 | 49.3430 | ||||||
Per Share
Cash Flow
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 56.1850 | 49.7510 | 60.3500 | 80.7140 | 89.5780 | ||||||
| Cash Flow from Investing Activities | -12.3960 | -35.4450 | -16.6910 | -7.4960 | -38.1930 | ||||||
| Cash Flow from Financing | -44.4710 | -10.4260 | -42.1400 | -37.7090 | -27.8190 | ||||||
| Decrease / Increase in Cash | -.8250 | 3.8260 | 1.9220 | 35.7850 | 23.4020 | ||||||
| Employees | 1,562 | 1,632 | 1,531 | 1,567 | - | ||||||
